| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Audit Fees | 17,250 | 0 | 0 | 17,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Westfed Hldgs 5.5% 9/15/99, 190,000 Sh | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airnet Communications Corp, 35 Sh | 1 | |
| Brown & Brown Inc, 1,034 Sh | 68,106 | 82,410 |
| CDW Corp, 344 Sh | 48,886 | 46,853 |
| Live Nation, 709 Sh | 60,931 | 101,033 |
| Martin Marietta Matls Inc, 157 Sh | 58,865 | 97,758 |
| Paychex Inc, 603 Sh | 73,634 | 67,645 |
| Service Corp, 936 Sh | 65,209 | 72,980 |
| Steris PLC, 319 Sh | 70,524 | 80,873 |
| Entegris Inc, 229 Sh | 21,909 | 19,293 |
| Morningstar Inc, 276 Sh | 66,032 | 59,978 |
| Tractor Supply Co, 1,793 Sh | 85,627 | 89,668 |
| Core & Main Inc, 1,217 Sh | 37,434 | 63,247 |
| Teledyne Technologies, 50 Sh | 21,499 | 25,537 |
| Bio Techne Corp, 401 Sh | 25,083 | 23,583 |
| Middleby Corp, 492 Sh | 64,476 | 73,146 |
| Trimble Inc, 1,086 Sh | 64,296 | 85,088 |
| Wabtec Corp, 476 Sh | 42,821 | 101,602 |
| Signet Jewelers Ltd, 591 Sh | 42,271 | 48,982 |
| Clean Harbors Inc, 145 Sh | 24,429 | 34,000 |
| ITT Inc, 602 Sh | 73,797 | 104,453 |
| PTC Inc, 94 Sh | 15,241 | 16,376 |
| Quanta Services Inc, 35 Sh | 6,976 | 14,772 |
| Emcor Group Inc, 76 Sh | 27,632 | 46,496 |
| Fortune Brands, 523 Sh | 37,963 | 26,160 |
| Labcorp Holdings, 319 Sh | 76,316 | 80,031 |
| Viking Holdings, 1,729 Sh | 57,644 | 123,468 |
| BJS Whsl Club, 544 Sh | 58,209 | 48,976 |
| Corepay Inc, 127 Sh | 47,894 | 38,218 |
| Idexx Labs Inc, 602 Sh | 4,452 | 8,118 |
| Jones Lang Lasalle Inc, 151 Sh | 40,026 | 50,807 |
| Markel Group Inc, 47 Sh | 89,798 | 101,034 |
| Nasdaq Inc, 564 Sh | 51,701 | 54,781 |
| Somnigroup Intl, 1,469 Sh | 55,064 | 131,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Glob Stk Fd, 176,540.102 Sh | AT COST | 1,723,351 | 2,463,985 |
| Oakmark Intl Fd Class I, 55,741.962 Sh | AT COST | 1,019,580 | 1,574,196 |
| Dodge & Cox Income Fd 216,101.496 Sh | AT COST | 2,969,069 | 2,776,904 |
| Oakmark Select Inst, 25,317.897 Sh | AT COST | 1,412,865 | 2,306,714 |
| Vanguard Short Term Corp, 305,715.574 Sh | AT COST | 2,864,834 | 2,845,767 |
| Total Stock Mkt Idx Inst, 112,515.26 Sh | AT COST | 6,725,396 | 18,365,866 |
| Short Term Invest Gr Ins, 1,117,370.6 Sh | AT COST | 12,116,894 | 11,754,739 |
| Advisors' Inner Circle Sands | AT COST | 1,483,269 | 1,041,051 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,649 | 22,649 | ||
| Machinery and Equipment | 8,246 | 8,246 | ||
| Improvements | 3,118 | 3,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 13,460 | 13,460 | ||
| Filing Fees | 200 | 200 | ||
| Grant Processing Fee | 150 | 150 | ||
| Insurance | 4,139 | 4,139 | ||
| IT/Website/Internet | 16,104 | 16,104 | ||
| Office Supplies | 5,098 | 5,098 | ||
| Payroll Processing | 3,828 | 3,828 | ||
| Postage & Delivery | 73 | 73 | ||
| Subscriptions | 4,750 | 4,750 | ||
| Telephone | 1,611 | 1,611 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Return Grant Payment | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 101,850 | 101,850 | 0 | 0 |
| Consulting | 42,496 | 0 | 0 | 42,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 38,000 |