| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,475 | 5,238 | 5,237 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 2004-05-10 | 1,645,380 | 850,123 | S/L | 27.5000 | 41,135 | 6,170 | ||
| FURNITURE & EQUIPMENT | 2004-06-30 | 34,307 | 34,307 | S/L | 10.0000 | ||||
| SIGN | 2004-02-16 | 659 | 659 | S/L | 10.0000 | ||||
| LANDSCAPING | 2004-04-16 | 6,682 | 6,682 | S/L | 20.0000 | ||||
| SECURITY SYSTEM | 2004-05-24 | 15,445 | 15,445 | S/L | 10.0000 | ||||
| FOUNDER'S STATUE | 2005-02-03 | 6,900 | 6,900 | S/L | 10.0000 | ||||
| NEW FURNITURE | 2013-10-28 | 3,396 | 3,396 | S/L | 10.0000 | ||||
| LAND - N. PARK, HERRIN | 2004-05-10 | 96,954 | |||||||
| HVAC UNIT | 2021-07-13 | 8,413 | 726 | S/L | 27.5000 | 210 | 32 | ||
| LED LIGHT FIXTURES | 2021-05-17 | 3,444 | 1,233 | S/L | 10.0000 | 344 | 52 | ||
| PHONE SYSTEM | 2023-05-09 | 1,385 | 231 | S/L | 10.0000 | 139 | 21 | ||
| NEW ROOF | 2025-07-01 | 198,723 | S/L | 39.0000 | 2,548 | 382 | |||
| TASKALFA COPIER | 2024-07-24 | 4,735 | 395 | S/L | 5.0000 | 947 | 142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 3,256,650 | 5,850,053 |
| BERSHIRE HATHAWAY INC | 341,059 | 2,025,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 21,753,827 | 25,277,134 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 1,929,469 | 965,420 | 964,049 | 1,061,003 |
| LAND | 96,954 | 96,954 | ||
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RONALD E. OSMAN & ASSOCIATES LTD | 20,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 186,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & PRINTING | 2,577 | 1,289 | 1,288 | |
| BROKER FEES | 127,970 | 127,970 | 127,970 | |
| DUES & SUBSCRIPTIONS | 156 | 78 | 78 | |
| OTHER MISCELLANEOUS | 29 | 15 | 14 | |
| INTEREST & PENALTIES |
| Description | Amount |
|---|---|
| NON-TAXABLE DISTRIBUTIONS | 4,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX | 1,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMITTEE FEES | 9,500 | 4,750 | 4,750 | |
| ENCORE DEVELOPMENT | 72,727 | 36,364 | 36,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 15,054 | 15,054 | ||
| EXCISE TAXES | 30,612 | 30,612 |