| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 4.4500% 03/03/ | 49,998 | 50,031 |
| JOHN DEERE 5. 1500% 09/08/26 | 50,000 | 50,449 |
| ORACLE CORP 4.4500% 09/26/30 | 49,422 | 48,857 |
| LOWES COMPANIES 4.2500% 03/15/ | 49,881 | 49,729 |
| BANK OF AMERICA SC 2/26 5.5000 | 50,000 | 49,800 |
| DEUTSCHE BANK 5.3500% 08/16/34 | 50,000 | 49,246 |
| JPMORGAN CHASE SC 5/27 5.7000% | 50,000 | 50,812 |
| ROYAL BK CANADA SC 7/30 5.1000 | 50,000 | 50,000 |
| DODGE & COX INCOME FUND CL I | 113,589 | 100,042 |
| VANGUARD SHORT-TERM INVEST GRA | 108,278 | 106,881 |
| FEDERATED LNSTL HIGH YIELD BON | 314,029 | 278,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 39,848 | 34,999 |
| ALLSTATE CORP | 11,392 | 88,464 |
| ALPHABET INC CL C | 44,856 | 376,560 |
| AMAZON COM INC | 47,249 | 115,410 |
| AMERICAN TOWER CORP | 33,099 | 73,739 |
| ANALOG DEVICES INC | 33,870 | 40,680 |
| APPLE INC | 11,676 | 217,488 |
| AT&T INC | 21,267 | 26,082 |
| BECTON DICKINSON | 21,519 | 24,259 |
| BERKSHIRE HATHAWAY B | 20,551 | 125,663 |
| BLACKROCK INC | 17,567 | 107,034 |
| CATERPILLAR INC | 26,513 | 171,861 |
| CHEVRON CORP | 75,450 | 103,944 |
| CISCO SYSTEMS INC | 37,081 | 118,626 |
| COCA COLA CO | 56,964 | 104,865 |
| CVS/CAREMARK CORP | 68,450 | 75,392 |
| DEERE & COMPANY | 17,422 | 104,753 |
| DISNEY | 20,320 | 56,885 |
| EOG RESOURCES IN | 42,838 | 86,633 |
| EVERSOURCE ENERGY | 28,958 | 33,665 |
| EXXON MOBIL CORP | 72,386 | 99,521 |
| FREEPORT-MCMORAN | 20,545 | 20,164 |
| GENERAL DYNAMICS | 47,972 | 109,415 |
| HONEYWELL INTL | 20,736 | 81,938 |
| HP INC | 49,691 | 44,560 |
| ILLINOIS TOOL WORKS | 28,499 | 51,723 |
| LNTERCONT EXCHANGE | 31,297 | 68,833 |
| INTL BUSINESS MACH | 38,633 | 88,863 |
| INTUIT | 49,465 | 49,682 |
| JOHNSON & JOHNSON | 32,273 | 103,475 |
| JPMORGAN CHASE & CO | 64,101 | 193,332 |
| KLA CORPORATION | 18,139 | 212,639 |
| LOWES COS INC | 21,894 | 72,348 |
| MCDONALDS CORP | 23,964 | 76,408 |
| MERCK & CO INC | 56,100 | 82,103 |
| META PLATFORMS INC A | 34,749 | 132,018 |
| MICROSOFT CORP | 13,450 | 241,810 |
| MONDELEZ INTL INC | 39,326 | 75,362 |
| NETFLIX COM INC | 34,693 | 29,066 |
| ORACLE CORP | 15,389 | 131,564 |
| PALO ALTO NETWORKS | 17,470 | 73,680 |
| PAYPAL HOLDINGS INC | 36,355 | 29,190 |
| PEPSICO INC | 50,548 | 96,158 |
| PFIZER INC | 35,068 | 37,350 |
| PROCTER & GAMBLE CO | 21,313 | 48,009 |
| PROLOGIS INC | 25,600 | 31,915 |
| QUALCOMM INC | 32,493 | 102,630 |
| SALESFORCE | 58,948 | 105,964 |
| SERVICENOW INC | 43,120 | 38,298 |
| SIMON PROPERTY GROUP | 47,103 | 55,533 |
| STARBUCKS | 46,493 | 67,368 |
| STRYKER CORP | 16,791 | 105,441 |
| TARGET CORP | 34,572 | 51,319 |
| TRUIST FINANCIAL | 38,960 | 48,964 |
| UNITED PARCEL SVC | 57,560 | 29,757 |
| VERIZON COMM | 32,854 | 37,920 |
| VISA INC | 32,940 | 157,820 |
| XCEL ENERGY INC | 31,478 | 96,018 |
| YUM BRANDS INC | 14,459 | 45,384 |
| ZIMMER BIOMET HLDGS | 35,721 | 35,968 |
| MEDTRONIC PLC | 61,574 | 61,478 |
| T ROWE PRICE MID-CAP GROWTH CL | 489,184 | 531,387 |
| CONESTOGA SMALL CAP FUND LNSTL | 154,954 | 268,060 |
| VANGUARD TAX-MANAGED SMALL CAP | 50,404 | 118,498 |
| AMERICAN EUPAC FUND F3 | 130,903 | 116,513 |
| FIDELITY INTL INDEX | 250,000 | 341,266 |
| TWEEDY BROWNE INTL VALUE | 400,000 | 421,963 |
| ISHARES CORE MSCI EM | 146,216 | 168,050 |
| NORTHERN EMERGING MARKETS EQUI | 150,000 | 175,524 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| ADJUSTMENT TO COST BASIS | 4,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 2,250 | 2,250 | 0 | |
| MEMBERSHIP DUES | 850 | 850 | 0 | |
| ILLINOIS FILING FEE | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED DIV | 2,417 | 2,417 | 0 | |
| FOREIGN TAXES ON NON QUALIFIED | 609 | 609 | 0 |