| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,500 | 2,500 | ||
| PAYROLL SERVICE FEES | 19,825 | 2,825 | 17,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-01-02 | 121,000 | |||||||
| BUILDING | 2008-01-02 | 361,726 | 204,977 | S/L | 30.0000 | 12,058 | 12,058 | ||
| IMPROVEMENTS | 2013-01-15 | 21,859 | 10,335 | S/L | 25.0000 | 874 | 874 | ||
| IMPROVEMENTS | 2014-07-01 | 15,291 | 6,422 | S/L | 25.0000 | 612 | 612 | ||
| PLUMBING OVERHAUL | 2014-07-01 | 8,500 | 5,950 | S/L | 15.0000 | 567 | 567 | ||
| IMPROVEMENTS | 2015-07-01 | 21,556 | 431 | STRAIGHT LINE | 25.0000 | ||||
| IMPROVEMENTS | 2016-06-15 | 27,330 | 9,383 | S/L | 25.0000 | 1,094 | 1,094 | ||
| IMPROVEMENTS | 2017-06-30 | 6,972 | 3,486 | S/L | 15.0000 | 465 | 465 | ||
| IMPROVEMENTS-BOILER | 2018-06-12 | 26,100 | 8,591 | S/L | 20.0000 | 1,305 | 1,305 | ||
| IMPROVEMENTS | 2015-07-01 | 21,556 | 6,036 | S/L | 25.0000 | 862 | 862 | ||
| IMPROVEMENTS | 2022-06-30 | 30,634 | 3,829 | S/L | 20.0000 | 1,532 | 1,532 | ||
| CHAIR LIFT | 2024-10-31 | 15,433 | 257 | S/L | 10.0000 | 1,543 | 1,543 | ||
| EQUIPMENT ADDITIONS | 2025-08-04 | 15,761 | S/L | 5.0000 | 1,313 | 1,313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 361,726 | 217,036 | 144,690 | 500,000 |
| IMPROVEMENTS | 158,243 | 61,772 | 96,471 | |
| EQUIPMENT | 31,194 | 3,115 | 28,079 | |
| LAND | 121,000 | 121,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACTIVITIES | 5,378 | 5,378 | ||
| ASSOCIATION DUES | 4,406 | 4,406 | ||
| BLDG & LIAB. INSURANCE | 7,010 | 7,010 | ||
| DIETICIAN | 1,580 | 1,580 | ||
| EDUCATION | 900 | 900 | ||
| FOOD | 126,755 | 126,755 | ||
| HOUSEKEEPING | 9,090 | 9,090 | ||
| KITCHEN SUPPLIES | 10,684 | 10,684 | ||
| LANDSCAPING | 3,150 | 3,150 | ||
| LAUNDRY & LINEN | 3,937 | 3,937 | ||
| LICENSES & MISC TAXES | 953 | 953 | ||
| MAINTENANCE & REPAIRS | 14,503 | 14,503 | ||
| MAINTENANCE SUPPLIES | 7,508 | 7,508 | ||
| MEDICAL SUPPLIES | 3,666 | 3,666 | ||
| OFFICE EXP | 18,454 | 18,454 | ||
| PAINT & PAPER | 4,416 | 4,416 | ||
| PATIENT ACCOMPANYMENT | 371 | 371 | ||
| PATIENT CARE SUPPLIES | 4,058 | 4,058 | ||
| WORKERS COMP INSURANCE | 9,181 | 1,308 | 7,873 | |
| NURSING AGENCY | 7,882 | 7,882 | ||
| ADVERTISING & MARKETING | 1,151 | 1,151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARDING & RENTAL INCOME | 1,171,422 | 1,171,422 |