| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE | 25,434 | 24,890 |
| MORGAN STANLEY | 27,515 | 24,783 |
| GOLDMAN SACHS | 15,172 | 14,960 |
| MARRIOTT INTL 10/1/25 | 15,042 | 15,000 |
| WELLTOWER | 14,046 | 14,373 |
| AMERICAN EXPRESS CO 5.85% 11/5/27 | 25,631 | 25,900 |
| VISA INC 9/11/17 | 9,607 | 9,816 |
| FEDEX CORP | 30,510 | 29,851 |
| REPUBLIC SERVICES | 20,993 | 19,769 |
| SALESFOPRCE.COM | 10,575 | 9,968 |
| SOUTHWEST AIRLINES | 30,604 | 29,575 |
| TRUIST FINANCIAL | 49,852 | 49,373 |
| GENERAL MOTORS FINL CO | ||
| WELLS FARGO & CO VARIABLE 3.584% 5/55/28 | 23,465 | 24,775 |
| WELLS FARGO 3.55% 9/29/25 | ||
| BANK OF NY MELLON 4.596 7/26/30 | 24,425 | 25,406 |
| HOME DEPOT 4.5% 9/15/32 | 44,874 | 45,705 |
| AMAZON.COM INC 4.65% 12/1/29 | 25,543 | 25,646 |
| EXPEDIA GROUP 3.8% 2/15/28 | 24,383 | 24,783 |
| MASTERCARD 4.875% 5/9/34 | 14,955 | 15,358 |
| TARGET 3.375% 4/15/29 | 24,369 | 24,494 |
| WALMART 4.15% 9/9/32 | 24,711 | 25,048 |
| WELLS FARGO 4.897% 7/25/23 | 25,454 | 25,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 8,304 | 18,484 |
| ALPHABET INC | 9,647 | 68,311 |
| APPLE INC | 9,900 | 107,963 |
| COSTCO WHOLESALE | 1,928 | 27,769 |
| AMPHENOL | 9,466 | 38,877 |
| BANK OF AMERICA | 13,847 | 26,620 |
| TESLA | 14,374 | 38,691 |
| UNION PACIFIC | 5,668 | 10,400 |
| ECOLAB INC | 6,495 | 7,120 |
| TJX CPS INC | 13,040 | 15,899 |
| COCA COLA | 8,486 | 7,826 |
| BERKSHIRE HATHAWAY | 18,378 | 25,137 |
| EATON CORP | 3,814 | 17,216 |
| CME GROUP | 11,787 | 14,860 |
| META PLATFORMS | 19,730 | 49,938 |
| JP MORGAN CHASE | 15,313 | 58,355 |
| REGIONS FINANCIAL | 12,025 | 16,481 |
| JOHNSON & JOHNSON | 24,103 | 32,263 |
| MASTERCARD INC CLASS A | 3,979 | 21,046 |
| PEPSICO INC | ||
| MICROSOFT | 12,659 | 114,467 |
| NEXTERA ENERGY | 6,591 | 17,740 |
| THE HERSHEY COMPANY | 6,702 | 7,482 |
| PROCTER & GAMBLE | 7,355 | 14,136 |
| ELI LILLY | 8,378 | 26,705 |
| UNITED HEALTH GROUP | ||
| PROLOGIS INC | ||
| PHILIP MORRIS | 15,212 | 15,733 |
| INTUITIVE SURGICAL | 6,272 | 5,814 |
| APOLLO GLOBAL MGMT | 16,845 | 16,792 |
| MARSH MCLENNAN | 6,283 | 5,441 |
| SEI INVESTMENTS | 7,139 | 7,297 |
| DANAHER CORP | ||
| ZOETIS INC | 11,269 | 9,657 |
| AMAZON COM INC | 17,695 | 61,480 |
| HOME DEPOT INC | 8,806 | 24,311 |
| ABBVIE INC | 3,096 | 7,872 |
| ACCENTURE PLC | ||
| EXXONMOBILE | 13,553 | 25,256 |
| BLACKROCK INC | 8,080 | 24,483 |
| MEDTRONIC | 13,245 | 13,524 |
| MARRIOTT INTL | 3,835 | 6,771 |
| CHEVRON | 15,596 | 22,983 |
| AUTOMATIC DATA PROCESSING | 5,353 | 6,751 |
| FASTENAL | 6,793 | 8,141 |
| DUKE ENERGY | 4,508 | 7,301 |
| LINDE PUBLIC LIMITED | 9,480 | 27,550 |
| TRAVELERS COMPANY | ||
| INTUIT | 999 | 5,463 |
| GE AEROSPACE | 10,270 | 13,236 |
| GE VERNOVA | 9,688 | 9,838 |
| TEXAS INSTRUMENTS | 4,832 | 11,208 |
| ILLINOIS TOOL WORKS | 6,929 | 6,780 |
| WAL MART | 5,230 | 21,333 |
| ROLLINS INC | 12,665 | 13,373 |
| KLA CORP | 6,524 | 9,707 |
| WALT DISNEY COMPANY | 10,672 | 10,420 |
| MERCK & CO | ||
| PARKER HANNIFIN CORP | 9,757 | 19,712 |
| ATMOS ENERGY | 7,240 | 8,196 |
| VISA INC | 20,165 | 25,604 |
| SALESFORCE | 5,328 | 6,162 |
| HONEYWELL INTERNATIONAL | 10,070 | 12,420 |
| NAVIDIA CORP | 31,766 | 129,860 |
| BROADCOM INC | 6,230 | 72,250 |
| COPART INC | ||
| MCDONALD'S CORP | 10,073 | 18,537 |
| COMCAST CORP | ||
| GILEAD SCIENCES | 6,709 | 8,880 |
| LOCKHEED MARTIN | ||
| PAYCHEX | 5,733 | 5,958 |
| COSTAR GROUP | 12,932 | 14,174 |
| PUBLIC STORAGE | 6,240 | 5,488 |
| WELLTOWER | 9,198 | 19,061 |
| ADOBE | ||
| ORACLE | 18,911 | 30,655 |
| PALO ALTO NETWORK | 7,320 | 12,217 |
| NETFLIX | 5,896 | 14,387 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR S&P SMALL CAP | AT COST | ||
| VANGUARD DEVELOPED MARKETS | AT COST | ||
| FANNIE MAE POOL FN MA4448 1.5% 10/1/31 | AT COST | 10,741 | 11,230 |
| VANGUARD INSTITUTIONAL INDEX FD | AT COST | 876,897 | 1,270,935 |
| DREHAUS SMALL CAP | AT COST | ||
| ISHARES RUSSELL 1000 GROWTH | AT COST | ||
| VICTORY SYCAMORE SM CAP | AT COST | ||
| ISHARES RUSSELL 1000 VALUE | AT COST | 57,704 | 81,436 |
| VANGUARD 500 INDEX | AT COST | 93,500 | 97,802 |
| SEAFARER OVERESEAS GROWTH & INCOME | AT COST | 89,000 | 108,583 |
| FIDELITY MID CAP INDEX | AT COST | 299,896 | 325,005 |
| INVESCO S&P MID-CAP QUALITY | AT COST | 58,250 | 70,323 |
| MFS BLENDED RESEARCH MID-CAP | AT COST | 75,000 | 78,278 |
| FIDELITY SMALL CAP INDEX | AT COST | 107,000 | 117,827 |
| TRIBUTARY SMALL COMPANY FUND | AT COST | 107,000 | 109,792 |
| FIDELITY INTNL INDEX FUND | AT COST | 200,000 | 237,592 |
| MFS INSTIT TRUST INTER EQUITY | AT COST | 225,000 | 244,640 |
| CAUSEWAY EMERGING MARKETS | AT COST | 25,000 | 27,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,369 | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,619 | 4,405 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 6,012 | 1,503 |