| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 60,457 | 62,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 12,985 | 12,652 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 140,377 | 197,545 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,516 | 11,585 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 6,134 | 6,467 |
| 256210105 DODGE & COX INCOME F | AT COST | 12,523 | 12,666 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 6,152 | 5,930 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 9,017 | 12,846 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 19,797 | 25,702 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 21,825 | 22,217 |
| 192476505 COHEN & STEERS REALT | AT COST | 8,409 | 8,434 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 17,365 | 14,215 |
| 256206103 DODGE & COX INTL STO | AT COST | 10,932 | 13,071 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 8,360 | 8,776 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 12,238 | 12,552 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 8,716 | 10,124 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,615 | 16,402 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 11,700 | 12,981 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 24,211 | 24,904 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 17,208 | 14,917 |
| 256219106 DODGE & COX STK FD | AT COST | 41,159 | 39,700 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 46,882 | 41,740 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 55 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 58 | 0 | 58 | |
| STATE FILING/TAXES PAID | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 256 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 428 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 112 | 112 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |