| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | |||
| 256210105 DODGE & COX INCOME F | AT COST | 68,202 | 63,792 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,562 | 10,762 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 72201F490 PIMCO INCOME FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,999 | 25,442 |
| 46429B267 ISHARES U S TREASURY | AT COST | 42,861 | 43,002 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 28,988 | 39,216 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,075 | 19,073 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,462 | 15,049 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 14,912 | 14,752 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 34,279 | 34,316 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 21,426 | 21,447 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 42,799 | 41,816 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,712 | 10,738 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 25,333 | 21,399 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 319,247 | 316,154 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 55,590 | 56,410 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 19,282 | 19,521 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 10,712 | 10,493 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 51,989 | 51,538 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,710 | 25,378 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 532 | 532 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,099 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 236 | 236 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 156 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 640 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |