| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD-BALANCED INDEX FUND | 4,986,290 | 6,935,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BACKUP WITHHOLDING | |||
| PREPAID TAXES | 11,848 | 20,500 | 20,500 |
| RECEIVABLE-FED TAX REFUND | 22,559 |
| Description | Amount |
|---|---|
| VANGUARD SHS-EXCESS FMV OVER BOOK BASIS | 60,680 |
| FUNDS IN TRANSIT - 9/30 SALE | 550,000 |
| CHANGE IN TAX REFUND RECEIVABLE | 22,559 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VANGUARD-LTCG DISTRIBUTIONS | 302,014 |
| Description | Amount |
|---|---|
| CHANGE IN PREPAID TAXES | 8,652 |
| SALE PROCEEDS FROM PRIOR YR TRANSACTION | 720,000 |
| PARENT FUNDING FOR FUTURE CONTRIBUTIONS | 278,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX DUE ON 2023 RETURN | 11,079 | |||
| 2024 ESTIMATED TAX | 20,500 | 20,500 |