| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPILATIONS/TAX PREPARATION | 9,765 | 0 | 0 | 9,765 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE UPDATES | 2022-03-31 | 2,663 | 1,235 | SL | 7.0000 | 380 | |||
| OFFICE EQUIPMENT | 2022-05-27 | 1,386 | 854 | SL | 5.0000 | 277 | |||
| LEASEHOLD IMPROVEMENTS | 2022-05-27 | 3,438 | 706 | SL | 15.0000 | 229 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM | 661,220 | 606,325 |
| VANGUARD LONG-TERM INVEST-GR ADM | 666,502 | 504,282 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 981,095 | 962,292 |
| VANGUARD TOT INTL BOND IX ADMIRAL | 1,625,106 | 1,466,469 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 2,271,878 | 2,074,426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD PRIMECAP FUND ADMIRAL | 1,072,608 | 1,878,976 |
| VANGUARD TOT INTL STOCK IX INST | 1,707,695 | 2,935,741 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 1,526,979 | 4,380,668 |
| VANGUARD WINDSOR II FUND ADM | 1,343,721 | 1,744,405 |
| VANGUARD EXTENDED MARKET INDEX ADM | 659,331 | 995,437 |
| VANGUARD INTERNATIONAL GROWTH ADM | 1,128,023 | 1,343,674 |
| VANGUARD INTERNATIONAL VALUE FUND | 1,281,993 | 1,524,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | AT COST | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 20,532 | 16,444 | 4,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,168 | 517 | 4,651 | |
| MEMBERSHIPS | 3,800 | 380 | 3,420 | |
| MISCELLANEOUS | 175 | 18 | 157 | |
| OFFICE SUPPLIES | 2,265 | 227 | 2,038 | |
| PROFESSIONAL DEVELOPMENT | 2,966 | 2,966 | ||
| SUBSCRIPTIONS | 509 | 51 | 458 | |
| TECH & DATA ENTRY | 15,030 | 1,503 | 13,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 617,505 | 617,505 | |
| OTHER MISCELLANEOUS | 6,225 | 6,225 | |
| ROYALTIES | 76,631 | 76,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 45,569 | 45,569 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,939 | 13,939 | ||
| PAYROLL TAXES | 6,219 | 311 | 5,908 |