| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,485 | 0 | 51,485 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-09-09 | 316,462 | L | 0 | 0 | ||||
| BUILDING | 2000-09-09 | 219,323 | 134,975 | SL | 39.000000000000 | 5,624 | 0 | ||
| LAND IMPROVEMENT | 2000-09-09 | 14,215 | 14,215 | SL | 15.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENT | 2005-03-01 | 10,000 | 9,949 | SL | 15.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENT | 2006-03-01 | 12,820 | 12,753 | SL | 15.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENT | 2007-03-01 | 700 | 700 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2000-09-09 | 387,207 | L | 0 | 0 | ||||
| BUILDING | 2000-09-09 | 202,142 | 124,392 | SL | 39.000000000000 | 5,183 | 0 | ||
| LAND IMPROVEMENT | 2000-09-09 | 25,651 | 25,651 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2000-09-09 | 612,939 | L | 0 | 0 | ||||
| BUILDING | 2000-09-09 | 667,061 | 410,496 | SL | 39.000000000000 | 17,104 | 0 | ||
| ROOF/SIDING/HVAC | 2012-11-28 | 176,794 | 52,487 | SL | 40.000000000000 | 4,420 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 32,434,507 | 32,434,507 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 316,462 | 0 | 316,462 | |
| BUILDING | 219,323 | 140,599 | 78,724 | |
| LAND IMPROVEMENT | 14,215 | 14,215 | 0 | |
| LAND IMPROVEMENT | 10,000 | 9,949 | 51 | |
| LAND IMPROVEMENT | 12,820 | 12,753 | 67 | |
| LAND IMPROVEMENT | 700 | 700 | 0 | |
| LAND | 387,207 | 0 | 387,207 | |
| BUILDING | 202,142 | 129,575 | 72,567 | |
| LAND IMPROVEMENT | 25,651 | 25,651 | 0 | |
| LAND | 612,939 | 0 | 612,939 | |
| BUILDING | 667,061 | 427,600 | 239,461 | |
| ROOF/SIDING/HVAC | 176,794 | 56,907 | 119,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PALISADES MEDIA TARTAN, LLC | FMV | 202,564 | 202,564 |
| QUARRY ROAD & PITT/SCINTO LOT 3 LLC | FMV | 15,940,120 | 15,940,120 |
| SOUNDVIEW FARMS, LLC | FMV | 6,436,739 | 6,436,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 80,749 | 0 | 80,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 118,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,873 | 0 | 10,873 | |
| OFFICE EXPENSES | 9,035 | 0 | 9,035 | |
| BANK CHARGE | 8,264 | 0 | 8,264 | |
| OTHER EXPENSES | 1,759 | 0 | 1,759 | |
| PASS-THROUGH INVESTMENT EXPENSES | 0 | 114,510 | 0 | |
| RENTAL PROPERTY EXPENSES | 11,720 | 11,720 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INVESTMENT INCOME | 1,094,599 | 2,654,521 | 0 |
| Description | Amount |
|---|---|
| ADJUST PARTNERSHIP VALUE TO BOOK VALUES | 4,377,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 73,453 | 0 |
| GRANT LIABILITY | 5,000 | 0 |
| OFFICE LIABILITY | 327 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 162,309 | 162,309 | 0 | |
| OTHER FEES | 8,935 | 0 | 8,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 5,000 | 0 | 5,000 | |
| EXCISE TAXES | 40,572 | 0 | 0 | |
| FOREIGN TAXES | 8,776 | 8,776 | 0 |