| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 36,157 | 18,079 | 18,078 | |
| TAX PREPARATION FEE | 16,920 | 8,460 | 8,460 |
| Contractor | Explanation |
|---|---|
| COHEN KLINGENSTEIN LLC | COHEN KLINGENSTEIN LLC PROVIDES INVESTMENT ADVISORY SERVICES RELATING TO THE FOUNDATION'S BROKERAGE ACCOUNT. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD | 2018-10-31 | 2,819 | 1,112 | SL | 15 | 188 | |||
| LEASEHOLD | 2019-01-15 | 12,247 | 4,692 | SL | 15 | 816 | |||
| LEASEHOLD | 2019-03-12 | 33,392 | 12,429 | SL | 15 | 2,226 | |||
| LEASEHOLD | 2019-04-17 | 19,114 | 6,901 | SL | 15 | 1,274 | |||
| LEASEHOLD | 2019-05-07 | 20,513 | 7,410 | SL | 15 | 1,368 | |||
| LEASEHOLD | 2019-06-10 | 7,375 | 2,624 | SL | 15 | 492 | |||
| LEASEHOLD | 2019-07-01 | 46,058 | 16,123 | SL | 15 | 3,071 | |||
| LEASEHOLD | 2019-08-22 | 136,616 | 46,299 | SL | 15 | 9,108 | |||
| LEASEHOLD | 2019-10-28 | 16,054 | 5,261 | SL | 15 | 1,070 | |||
| LEASEHOLD | 2019-11-01 | 158,163 | 51,842 | SL | 15 | 10,544 | |||
| LEASEHOLD | 2019-12-31 | 5,008 | 1,586 | SL | 15 | 334 | |||
| LEASEHOLD | 2020-01-15 | 73,005 | 23,118 | SL | 15 | 4,867 | |||
| LEASEHOLD | 2020-02-11 | 22,631 | 7,042 | SL | 15 | 1,509 | |||
| LEASEHOLD | 2020-03-02 | 7,457 | 2,278 | SL | 15 | 497 | |||
| LEASEHOLD | 2020-04-06 | 29,583 | 8,874 | SL | 15 | 1,972 | |||
| LEASEHOLD | 2020-06-09 | 31,424 | 9,078 | SL | 15 | 2,095 | |||
| LEASEHOLD | 2020-09-16 | 536 | 144 | SL | 15 | 36 | |||
| LEASEHOLD | 2020-05-11 | 4,409 | 1,298 | SL | 15 | 294 | |||
| LEASEHOLD | 2020-03-09 | 16,867 | 5,152 | SL | 15 | 1,124 | |||
| FURNITURE & EQUIP | 2020-03-10 | 74,993 | 70,674 | M5 | 4,319 | ||||
| FURNITURE & EQUIP | 2019-10-21 | 2,169 | 2,169 | M5 | 3 | ||||
| FURNITURE & EQUIP | 2019-10-24 | 775 | 730 | M5 | 45 | ||||
| FURNITURE & EQUIP | 2019-11-07 | 3,639 | 3,429 | M5 | 210 | ||||
| FURNITURE & EQUIP | 2019-11-27 | 14,174 | 13,358 | M5 | 816 | ||||
| FURNITURE & EQUIP | 2019-12-13 | 81,767 | 77,057 | M5 | 4,710 | ||||
| FURNITURE & EQUIP | 2020-01-10 | 4,743 | 4,470 | M5 | 273 | ||||
| FURNITURE & EQUIP | 2020-03-31 | 5,175 | 4,877 | M5 | 298 | ||||
| FURNITURE & EQUIP | 2020-06-01 | 133,956 | 126,241 | M5 | 7,715 | ||||
| FURNITURE & EQUIP | 2020-08-27 | 1,500 | 1,414 | M5 | 86 | ||||
| LEASEHOLD | 2021-03-01 | 47,665 | 11,122 | SL | 15 | 3,178 | |||
| WEBSITE & BRANDING | 2020-08-01 | 16,950 | 10,986 | M3 | 3 | ||||
| WEBSITE & BRANDING | 2020-10-01 | 62,099 | 62,099 | M3 | 3 | ||||
| WEBSITE & BRANDING | 2021-09-30 | 15,900 | 15,900 | M3 | 3 | ||||
| LEASEHOLD | 2021-11-08 | 3,346 | 669 | SL | 15 | 223 | |||
| LEASEHOLD | 2022-11-15 | 1,421 | 182 | SL | 15 | 95 | |||
| LEASEHOLD | 2022-11-15 | 11,900 | 1,520 | SL | 15 | 793 | |||
| LEASEHOLD | 2023-06-22 | 10,925 | 910 | SL | 15 | 728 | |||
| LEASEHOLD | 2023-07-21 | 345 | 27 | SL | 15 | 23 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 2,408,956 | 2,408,955 | |
| 488,012 SHS SPDR S&P 500 | 249,122,043 | 325,103,834 | |
| 340,876 SHS VANGUARD INDEX FDS | 95,668,446 | 101,451,515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD | 2,819 | 1,300 | 1,519 | |
| LEASEHOLD | 12,247 | 5,508 | 6,739 | |
| LEASEHOLD | 33,392 | 14,655 | 18,737 | |
| LEASEHOLD | 19,114 | 8,175 | 10,939 | |
| LEASEHOLD | 20,513 | 8,778 | 11,735 | |
| LEASEHOLD | 7,375 | 3,116 | 4,259 | |
| LEASEHOLD | 46,058 | 19,194 | 26,864 | |
| LEASEHOLD | 136,616 | 55,407 | 81,209 | |
| LEASEHOLD | 16,054 | 6,331 | 9,723 | |
| LEASEHOLD | 158,163 | 62,386 | 95,777 | |
| LEASEHOLD | 5,008 | 1,920 | 3,088 | |
| LEASEHOLD | 73,005 | 27,985 | 45,020 | |
| LEASEHOLD | 22,631 | 8,551 | 14,080 | |
| LEASEHOLD | 7,457 | 2,775 | 4,682 | |
| LEASEHOLD | 29,583 | 10,846 | 18,737 | |
| LEASEHOLD | 31,424 | 11,173 | 20,251 | |
| LEASEHOLD | 536 | 180 | 356 | |
| LEASEHOLD | 4,409 | 1,592 | 2,817 | |
| LEASEHOLD | 16,867 | 6,276 | 10,591 | |
| FURNITURE & EQUIP | 74,993 | 74,993 | ||
| FURNITURE & EQUIP | 2,169 | 2,169 | ||
| FURNITURE & EQUIP | 775 | 775 | ||
| FURNITURE & EQUIP | 3,639 | 3,639 | ||
| FURNITURE & EQUIP | 14,174 | 14,174 | ||
| FURNITURE & EQUIP | 81,767 | 81,767 | ||
| FURNITURE & EQUIP | 4,743 | 4,743 | ||
| FURNITURE & EQUIP | 5,175 | 5,175 | ||
| FURNITURE & EQUIP | 133,956 | 133,956 | ||
| FURNITURE & EQUIP | 1,500 | 1,500 | ||
| LEASEHOLD | 47,665 | 14,300 | 33,365 | |
| WEBSITE & BRANDING | 16,950 | 10,986 | 5,964 | |
| WEBSITE & BRANDING | 62,099 | 62,099 | ||
| WEBSITE & BRANDING | 15,900 | 15,900 | ||
| LEASEHOLD | 3,346 | 892 | 2,454 | |
| LEASEHOLD | 1,421 | 277 | 1,144 | |
| LEASEHOLD | 11,900 | 2,313 | 9,587 | |
| LEASEHOLD | 10,925 | 1,638 | 9,287 | |
| LEASEHOLD | 345 | 50 | 295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 101,335 | 101,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONFERENCE DEPOSIT | 69,362 | 55,719 | 55,719 |
| SECURITY DEPOSIT | 118,188 | 118,188 | 118,188 |
| OTHER ASSETS | 4,694 | 4,694 |
| Description | Amount |
|---|---|
| DONATED STOCKS FAIR MARKET ADJUSTMENT | 81,322,954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 17,785 | 17,785 | ||
| IT SERVICES | 24,646 | 24,646 | ||
| INSURANCE | 4,947 | 4,947 | ||
| PASS-THRU DEDUCTIONS | 15,245 | 15,245 | ||
| OFFICE EXPENSES | 67,442 | 67,442 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) PASSTHRU ENTITIES | 26,296 | -588 | |
| EARLY CHILDHOOD GRANT REFUND | 239 | ||
| DARTMOUTH COLLEGE GRANT REFUND | 17 |
| Description | Amount |
|---|---|
| RECOVERY OF DARTMOUTH COLLEGE GRANT | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 70,749 | 70,749 | ||
| INVESTMENT ADVISORY FEES | 429,633 | 429,633 | ||
| PROFESSIONAL FEES NEUROSCIENCE | 18,000 | 18,000 | ||
| NEUROSCIENCE HONORARIUM | 41,000 | 41,000 | ||
| EARLY CHILDHOOD HONORARIUM | 8,000 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 359 | 359 | ||
| FEDERAL EXCISE TAX | 42,000 |