| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,900 | 3,160 | 0 | 4,740 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| REFORESTATION COST | 2019-08-01 | 24,581 | 19,316 | 7.0000 | 3,512 | 22,828 | ||
| REFORESTATION COST | 2022-03-24 | 9,975 | 4,038 | 7.0000 | 1,425 | 5,463 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM HOUSE RENOVATIONS | 1993-09-02 | 11,172 | 8,978 | SL | 39.0000 | 286 | |||
| WHIPPERNOCK NEW ROOF | 2000-08-08 | 10,368 | 6,506 | SL | 39.0000 | 266 | |||
| AIR CONDITIONING UNIT CK30 | 2001-05-09 | 1,350 | 829 | SL | 39.0000 | 35 | |||
| HEAT PUMP WIPPERNOCK FARM | 2010-12-31 | 4,575 | 1,648 | SL | 39.0000 | 117 | |||
| BASEMENT RENOVATIONS | 2011-04-21 | 7,468 | 2,627 | SL | 39.0000 | 191 | |||
| IMPROVEMENTS - WHIPPERNOCK (FLOORS) | 2013-05-06 | 3,464 | 1,046 | SL | 39.0000 | 89 | |||
| VINYL SIDING - FOUNDATION OFFICE | 2014-07-31 | 15,066 | 4,053 | SL | 39.0000 | 386 | |||
| GENERATOR | 2018-11-20 | 6,732 | 4,150 | SL | 10.0000 | 673 | |||
| ACER DESKTOP & SAMSUNG MONITOR | 2021-08-02 | 1,381 | 966 | SL | 5.0000 | 276 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 261,270 | 261,270 | 1,292,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 35,642 | 35,416 | 226 | 226 |
| Improvements | 71,891 | 43,576 | 28,315 | 28,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 11,202 | 6,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 4,937 | 4,937 | ||
| HEALTH INSURANCE | 66,487 | 28,174 | 38,313 | |
| INSURANCE | 1,246 | 498 | 748 | |
| NON-DEDUCTIBLE EXPENSES | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COLUMBIA PIPELINE SETTLEMENT | 21 | 21 | |
| PUBLICLY TRADED PARTNERSHIPS | -590 | -590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN ESCROW | 1,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION & LEGAL FEES | 345 | 138 | 0 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 38,550 | |||
| FOREIGN TAXES | 4,178 | 4,178 | ||
| PAYROLL TAXES | 18,943 | 8,073 | 10,870 | |
| REAL ESTATE TAXES | 3,639 | 3,639 |