| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,658 | 1,829 | 1,829 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2017-06-22 | 933 | 933 | S/L | 3.0000 | ||||
| TWO I-PADS | 2017-05-10 | 191 | 191 | S/L | 5.0000 | ||||
| TWO LAPTOPS | 2017-05-10 | 1,486 | 1,486 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,387,606 | 1,387,606 |
| T. ROWE PRICE HIGH YIELD | 300,039 | 300,039 |
| VANGUARD INFLATION | 198,347 | 198,347 |
| VANGUARD TOTAL BOND | 1,391,151 | 1,391,151 |
| AMERICAN FD EUROPACIFIC | 892,777 | 892,777 |
| HARBOR CAP APPRECIATION | 689,279 | 689,279 |
| MACQUARIE SMALL CAP CORE | ||
| NOMURA SMALL CAP CORE | 392,004 | 392,004 |
| VANGUARD EQUITY INCOME | 1,083,869 | 1,083,869 |
| VANGUARD EXTENDED | 685,583 | 685,583 |
| VANGUARD TOTAL INTL STK | 892,964 | 892,964 |
| VANGUARD 500 INDEX FD | 1,772,693 | 1,772,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,677 | 1,677 | ||
| SOFTWARE | 933 | 933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 570 | 285 | 285 | |
| INSURANCE | 595 | 297 | 298 | |
| INVESTMENT MANAGEMENT FEES | 19,444 | 19,444 | ||
| MISCELLANEOUS EXPENSE | -2 | |||
| OFFICE SUPPLIES | 1,553 | 776 | 777 | |
| PAYROLL SERVICE FEE | 820 | 410 | 410 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FMV | 572,208 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 660 | 330 | 330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 9,522 | |||
| OTHER TAXES | 19,377 |