| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND BOOKKEEPING | 13,821 | 1,382 | 12,439 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-05-06 | 286,000 | 34,222 | SL | 39.000000000000 | 7,333 | 0 | ||
| ELEEMOSYNARY CENTER 2021 | 2021-12-31 | 265,960 | 20,457 | SL | 39.000000000000 | 6,819 | 0 | ||
| ELEEMOSYNARY CENTER - CONCRETE PAD | 2021-06-30 | 14,150 | 726 | SL | 39.000000000000 | 363 | 0 | ||
| WHEELER RD LAND | 2022-10-18 | 596,500 | L | 0 | 0 | ||||
| FORD EXPLORER | 2022-08-19 | 60,260 | 14,061 | SL | 10.000000000000 | 6,026 | 0 | ||
| FORD ECONOLINE | 2023-10-23 | 49,539 | 5,780 | SL | 10.000000000000 | 4,954 | 0 | ||
| AIR CONDITIONING SYSTEM | 2023-06-07 | 6,100 | 247 | SL | 39.000000000000 | 156 | 0 | ||
| ASTRO AI SENSORY ROBOT | 2023-11-01 | 2,761 | 460 | SL | 7.000000000000 | 394 | 0 | ||
| FURNITURE & EQUIPMENT | 2020-06-29 | 610 | 610 | 0 % | 0 | 0 | |||
| CIP | 2020-08-28 | 650 | 650 | 0 % | 0 | 0 | |||
| FURNITURE 2021 | 2021-12-31 | 2,504 | 2,504 | 0 % | 0 | 0 | |||
| CONDO | 2023-03-29 | 392,050 | 17,592 | SL | 39.000000000000 | 10,053 | 0 | ||
| RESPITE HOUSE | 2025-04-11 | 344,081 | SL | 39.000000000000 | 6,617 | 0 | |||
| RESPITE HOUSE - LAND | 2025-04-11 | 38,231 | L | 0 | 0 | ||||
| AIR CONDITIONING SYSTEM-FOX RIVER DR | 2025-05-30 | 6,832 | SL | 39.000000000000 | 102 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OFFICER COMPENSATION | FORM 990-PF, PART VII, LINE 1 | ALL COMPENSATION PAID TO INDIVIDUALS LISTED IN PART VII IS RELATED TO THEIR WORK AS EMPLOYEES OF THE FOUNDATION AS THEY RECEIVE NO COMPENSATION FOR THEIR POSITION AS A BOARD MEMBER. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE INC | 61,665 | 74,681 |
| BROOKFIELD CORP | 30,067 | 78,105 |
| CASCADE PRIVATE CAPITAL | 82,000 | 86,730 |
| CLIFFWATER CORPORATE LEN | 193,107 | 190,352 |
| DFA EMERGING MKTS EX CHI | 181,531 | 235,495 |
| DFA INTERNATIONAL CORE E | 142,594 | 216,413 |
| DFA INTERNATIONAL SMALL | 118,565 | 141,697 |
| DFA US HI RELATV PROFITA | 321,690 | 542,783 |
| DFA US LARGE CAP EQUITY | 356,736 | 614,198 |
| DFA US LARGE CAP VALUE | 349,723 | 580,740 |
| DFA US MICRO CAP I | 183,356 | 291,075 |
| DFA US SMALL CAP I | 298,462 | 480,351 |
| DOUBLELINE TOTAL RETURN | 135,501 | 115,717 |
| FIRST TRUST ENHANCED | 106,232 | 106,095 |
| FIRST TRUST PRIVATE CRED | 193,488 | 187,944 |
| FRST TRT LOW DTN OPNTS | 106,361 | 104,019 |
| INVESCO CONVERTIBLE | 173,172 | 146,460 |
| ISHARES CORE DIVIDEND | 347,553 | 553,081 |
| ISHARES CORE MSCI TOTL | 105,063 | 137,206 |
| ISHARES CORE S&P MID-CAP | 329,350 | 491,160 |
| ISHARES MSCI EMERGING | 103,899 | 147,788 |
| ISHARES MSCI INDIA ETF | 100,923 | 122,361 |
| ISHARES RUSSELL MID CAP | 224,698 | 349,861 |
| ISHARES S&P SMLL CAP 600 | 259,004 | 379,006 |
| KINDER MORGAN INC | 42,010 | 84,676 |
| NUVEEN PREFERRED SEC | 218,162 | 212,057 |
| ONEOK INC | 36,045 | 77,324 |
| RATIONAL SPECIAL SITUATI | 153,396 | 142,889 |
| REGAN TOTAL RETURN INC | 155,420 | 155,085 |
| RIVER CANYON TOTAL RETURN | 154,650 | 154,169 |
| RIVERNORTH DOUBLELINE ST | 165,323 | 148,853 |
| VANGUARD GROWTH ETF | 244,923 | 498,763 |
| VANGUARD HIGH-YIELD CORP | 185,910 | 178,663 |
| VANGUARD MID CAP ETF | 354,894 | 531,675 |
| VANGUARD S&P 500 ETF | 331,971 | 656,077 |
| VANGUARD SMALL CAP ETF | 288,419 | 402,911 |
| VARIANT ALTERNATIVE INCOME | 153,414 | 149,131 |
| WILLIAMS COS INC | 29,025 | 79,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 286,000 | 41,555 | 244,445 | |
| ELEEMOSYNARY CENTER 2021 | 265,960 | 27,276 | 238,684 | |
| ELEEMOSYNARY CENTER - CONCRETE PAD | 14,150 | 1,089 | 13,061 | |
| WHEELER RD LAND | 596,500 | 0 | 596,500 | |
| FORD EXPLORER | 60,260 | 20,087 | 40,173 | |
| FORD ECONOLINE | 49,539 | 10,734 | 38,805 | |
| AIR CONDITIONING SYSTEM | 6,100 | 403 | 5,697 | |
| ASTRO AI SENSORY ROBOT | 2,761 | 854 | 1,907 | |
| FURNITURE & EQUIPMENT | 610 | 610 | 0 | |
| CIP | 650 | 650 | 0 | |
| FURNITURE 2021 | 2,504 | 2,504 | 0 | |
| CONDO | 392,050 | 27,645 | 364,405 | |
| RESPITE HOUSE | 344,081 | 6,617 | 337,464 | |
| RESPITE HOUSE - LAND | 38,231 | 0 | 38,231 | |
| AIR CONDITIONING SYSTEM-FOX RIVER DR | 6,832 | 102 | 6,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 4,903 | 735 | 4,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 2,566,624 | 2,012,489 | 2,012,489 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS - DAMAGED ART DISPOSAL | 31,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART STORAGE EXPENSES | 49,569 | 0 | 49,569 | |
| BANK FEES | 60 | 6 | 54 | |
| DUES/SUBSCRIPTIONS | 200 | 0 | 200 | |
| INSURANCE | 37,978 | 3,798 | 34,180 | |
| MISCELLANEOUS EXPENSE | 2,035 | 203 | 1,832 | |
| NETWORK EXPENSES | 1,469 | 147 | 1,322 | |
| OFFICE EXPENSES | 967 | 97 | 870 | |
| VEHICLE EXPENSES | 4,063 | 406 | 3,657 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN BOOK AND FMV FOR ARTWORK GRANTED OUT | 15,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,368 | 24,368 | 0 | |
| CONSULTATION FEE | 4,114 | 411 | 3,703 | |
| PAYROLL SERVICE FEES | 5,143 | 514 | 4,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 5,939 | 5,939 | 0 |