| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, BOOKKEEPING & AUDIT | 133,042 | 133,042 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 111,343 | 42,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 31,676 | 23,313 | 8,363 | 8,363 |
| FURNITURE AND FIXTURES | 383,413 | 357,100 | 26,313 | 26,313 |
| OFFICE EQUIPMENT, COMPUTER SOFTWARE | 757,929 | 721,475 | 36,454 | 36,454 |
| WEBSITE |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 100,000 | 100,000 | 100,000 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 964,863 | 616,925 | 616,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 7,618 | 467 | 7,151 | |
| TELEPHONE/INTERNET | 129,484 | 52,376 | 77,108 | |
| INSURANCE | 36,423 | 36,423 | ||
| COMMUNICATIONS | 2,802 | 2,802 | ||
| PROFESSIONAL DEVELOPMENT | 4,082 | 4,082 | ||
| MISCELLANEOUS | 27,893 | 11,001 | 26,593 | |
| PROJECT EXPENSES | 435,098 | 435,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 4,320,926 | 4,320,926 | |
| CONFERENCE INCOME | 21,311 | 21,311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE ADVANCES, UNEARNED REV | 400,000 | 946 |
| OPERATING LEASE LIABILITY | 1,069,149 | 689,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 85,481 | 52,434 | 33,047 | |
| CONSULTING FEES | 1,245,704 | 1,245,704 | 58,888 | |
| SUBCONTRACTOR FEES | 5,000 | 5,000 | ||
| RECRUITMENT FEES | 3,192 | 293 | 2,899 |