| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 140543828 AMERICAN CAPITAL WOR | AT COST | 1,414,571 | 2,101,837 |
| 831681820 AMERICAN SMALLCAP WO | AT COST | 824,718 | 1,275,833 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 1,238,884 | 1,219,332 |
| 885215467 THORNBURG INVSMT INC | AT COST | 1,262,135 | 2,011,811 |
| 360802821 AMERICAN FUNDAMENTAL | AT COST | 869,026 | 1,469,613 |
| 09256H336 BLACKROCK MULTI ASSE | AT COST | 1,107,068 | 1,147,652 |
| 19766H338 COLUMBIA SELIGMAN TE | AT COST | 277,621 | 1,017,750 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 1,270,928 | 2,257,282 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,027,526 | 1,008,150 |
| 4812C0498 JP MORGAN EQUITY INC | AT COST | 740,709 | 1,070,076 |
| 140194101 AMERICAN CAPITAL INC | AT COST | 1,184,526 | 1,375,303 |
| 543487250 LOOMIS SAYLES STRATE | |||
| 543487136 LOOMIS SAYLES INVT G | AT COST | 1,311,798 | 1,352,912 |
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 929,538 | 944,553 |
| 69374H857 PACER US SMALL CAP C | |||
| 885215194 THORNBURG STRATEGIC | AT COST | 1,053,755 | 1,064,770 |
| 26922B832 BAHL & GAYNOR SMALL/ | AT COST | 592,249 | 641,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SENSIBLE PHILANTHROPY FMS CONS | 2,400 | 0 | 2,400 | |
| EXPONENT PHILANTHROPY MEMBERSH | 850 | 0 | 850 | |
| ZOOM SUBSCRIPTION | 174 | 0 | 174 | |
| DELAWARE ANNUAL REPORT FILING | 25 | 0 | 25 | |
| ABIGAIL SARMAC LLC CONSULTING | 2,688 | 0 | 2,688 | |
| CSC STATUTORY REPRESENTATION | 585 | 0 | 585 | |
| D & O INSURANCE | 647 | 0 | 647 | |
| ANIMOTO SUBCRIPTION | 157 | 0 | 157 | |
| PAYCHEX FEES | 756 | 0 | 756 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 2,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 132,952 | 79,771 | 53,181 | |
| INVESTMENT MANAGEMENT FEES | 150 | 90 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 5,488 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,244 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,209 | 6,209 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 779 | 779 | 0 | |
| PAYROLL TAXES | 7,167 | 0 | 7,167 |