| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,720 | 12,168 | 6,552 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2003-07-31 | 25,390 | 25,390 | SL | 7.000000000000 | 0 | 0 | ||
| NORTH ATLANTIC PHONE SYSTEM | 2007-02-07 | 3,250 | 3,250 | SL | 7.000000000000 | 0 | 0 | ||
| 2013 MERCEDES BENZ C300 | 2016-01-27 | 21,684 | 21,684 | SL | 5.000000000000 | 0 | 0 | ||
| 13 INCH MACBOOK PRO | 2021-05-08 | 2,324 | 1,705 | SL | 5.000000000000 | 465 | 0 | ||
| 16 INCH MACBOOK PRO | 2021-05-08 | 3,434 | 2,519 | SL | 5.000000000000 | 687 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 2,764,324 | 2,764,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 8,690,210 | 8,690,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 25,390 | 25,390 | 0 | 0 |
| NORTH ATLANTIC PHONE SYSTEM | 3,250 | 3,250 | 0 | 0 |
| 2013 MERCEDES BENZ C300 | 21,684 | 21,684 | 0 | 0 |
| 13 INCH MACBOOK PRO | 2,324 | 2,170 | 154 | 154 |
| 16 INCH MACBOOK PRO | 3,434 | 3,206 | 228 | 228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS NEW WORLD | 358,093 | ||
| MFS INTERNATIONAL | 609,371 | ||
| ADVISORSHARES PURE US | 202,006 | ||
| SPDR S&P BIOTECH | 45,030 | ||
| ISHARES 20 PLS YEAR | 205,226 | ||
| INVESTMENT CASH ACCOUNTS | 833,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE | 3,704 | 0 | 3,704 | |
| BOARD EXPENSES | 12,177 | 7,915 | 4,262 | |
| GENERAL INSURANCE | 11,718 | 7,617 | 4,101 | |
| EXECUTIVE INSURANCE | 40,767 | 26,498 | 14,268 | |
| OFFICE EXPENSE | 6,434 | 4,182 | 2,252 | |
| PROFESSIONAL DUES & SUBSCRIPTIONS | 5,556 | 3,611 | 1,945 | |
| EDUCATION AND TRAVEL | 3,714 | 0 | 3,714 | |
| BANK CHARGES AND FEES | 31 | 31 | 0 | |
| PAYROLL EXPENSES | 235 | 153 | 82 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 521 | 521 | 521 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 626,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 75,257 | 75,257 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 15,538 | 10,100 | 5,438 |