| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,068 | 3,034 | 0 | 3,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. | 17,080 | 652,464 |
| GRAYSCALE BITCOIN TR BTC | 61,200 | 136,720 |
| META PLATFORMS INC | 40,889 | 1,320,180 |
| MICROSOFT CORP | 228,793 | 2,089,238 |
| ISHARES CORE S&P 500 | 39,453 | 136,988 |
| AMAZON.COM INC | 80,394 | 680,919 |
| CAMECO CORP | 172,635 | 659,734 |
| NEXGEN ENERGY LTD | 97,600 | 147,200 |
| NVIDIA CORPORATION | 24,159 | 781,435 |
| GRAYSCALE BITCOIN MINI | 6,800 | 15,492 |
| ACCENTURE PLC IRELAND | 40,884 | 160,980 |
| EIGHTCO HLDGS INC EQUITY | 136,206 | 17,300 |
| TENCENT HLDGS LTD | 38,224 | 153,100 |
| VANECK BDC INCOME ETF | 150,000 | 141,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA STORIES | AT COST | 1,576 | 1,576 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - DONATED SECURITIES | 740,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 3,031 | 0 | 0 | 3,031 |
| AURORA STORIES LLC (LOSS) | 123 | 123 | 0 | 0 |
| LICENSE FEE | 60 | 0 | 0 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AURORA STORIES - ROYALTIES | 58 | 58 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - RETURN OF CAPITAL | 8,764 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPAL COMMUNITY LAND TRUST | NONE | 70,000 | 70,000 | 2023-06 | 2026-05 | 4% ANNUAL INTEREST RATE, THREE - YEAR | 400.0000000000 % | N/A | INVESTMENT | CASH | 70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | 0 |