| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 4,854 | 4,854 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 6.3% | 41,268 | 40,034 |
| EXPEDIA GROUP 4.625% 8-1-27 | ||
| TRIMBLE INC 4.9% 6-15-28 | 43,922 | 45,664 |
| SPIRIT CAP CORP 6.875% 11-15-2 | 19,360 | 19,322 |
| BOEING CO 5.15% 5-1-30 | ||
| TRANSDIGM 5.5% 11-15-27 | ||
| WABTEC 4.95% 9-15-28 | 27,350 | 29,361 |
| FLEX 6% 1-15-28 | ||
| GOLDMAN SACHS GRP 2.615% 4-22- | 36,658 | 41,070 |
| MARRIOTT INTL NEW 4.9% 4-15-29 | 44,014 | 46,017 |
| NXP BV SR NOTE CPN 3.4% 5-1-30 | 39,219 | 42,469 |
| LEIDOS INC 4.375% 5-15-30 | 33,785 | 36,950 |
| STEEL DYNAMICS 3.45% 4-15-30 | 30,053 | 33,848 |
| WELLS FARGO 7.625% 12-31-49 | 10,170 | 10,666 |
| ALLEGHENY TECHS INC 5.875% 12- | 23,638 | 25,042 |
| AMERICAN EXPRESS 5.282% 7-27-2 | 27,364 | 28,838 |
| HYATT HOTELS 6% 4-23-30 | 23,057 | 25,096 |
| MARVELL TECH 5.75% 2-15-29 | 19,646 | 20,883 |
| RANGE RES 8.25% 1-15-29 | 23,788 | 23,410 |
| BANK NY MELLON 4.625 | 23,833 | 23,856 |
| SOUTHWEST 5.125% 6-15-27 | ||
| CHARLES SCHWAB CORP PREP 5% | 15,609 | 16,068 |
| VICI PROPERTIES 4.75% 2-15-28 | 19,554 | 20,201 |
| ORACLE CORP SR NOTE 4.9% 2-6-3 | 28,182 | 27,926 |
| DOLLAR GENERAL CORP 3.5% 4-3-3 | 11,833 | 12,573 |
| EXELON CORP UNSECURED 5.45% 3- | 25,597 | 24,964 |
| AMERICAN HOMES 4RENT LP 3.625% | 26,367 | 27,427 |
| CROWN CASTLE INC 2.5% 7-15-31 | 31,864 | 32,213 |
| EXTRA SPACE STORAGE LP 2.35% 3 | 11,782 | 12,255 |
| GLP CAPITAL LP FING II 4% 1-15 | 11,287 | 11,482 |
| HCE INC GLOBAL 3.625% 3-15-32 | 32,189 | 33,089 |
| HP INC UNSECURED NOTE 6.1% 4-2 | 12,692 | 12,690 |
| TRANSDIGM INC 4.875% 5-1-29 | 23,726 | 23,938 |
| US BANCORP UNSECURED 5.85% 10- | 31,965 | 32,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 7,711 | 12,338 |
| ALTRIA GROUP INC | 3,270 | 3,575 |
| APOLLO ASSET MANAGEMENT 7.625% | 8,510 | 8,455 |
| APPLE INC | 6,048 | 11,146 |
| ARES CAPITAL CORP | 10,229 | 10,884 |
| BLACKSTONE GROUP INC CL A | 4,535 | 8,169 |
| BOEING CO 6% SERIES A | 6,680 | 7,389 |
| BRISTOL MYERS SQUIBB CO | 6,389 | 6,742 |
| BROADCOM INC | 1,295 | 10,383 |
| CHEVRON CORP | 10,363 | 9,907 |
| CISCO SYSTEMS INC | 5,546 | 10,861 |
| CITIGROUP INC NEW | 8,036 | 11,786 |
| COCA COLA COMPANY | 6,617 | 7,271 |
| DOW INC | 3,684 | 3,601 |
| DUKE ENERGY CORPORATION | 9,981 | 10,197 |
| GENERAL MILLS INC | 5,134 | 5,068 |
| GOLDMAN SACHS BDC INC | ||
| HOME DEPOT INC | 3,315 | 2,753 |
| HONEYWELL INTERNATIONAL INC | 4,391 | 5,267 |
| INTERNATIONAL BUSINESS MACHINE | 3,652 | 9,183 |
| JOHNSON & JOHNSON | 5,027 | 7,450 |
| KINDER MORGAN INC | 6,008 | 9,676 |
| LOCKHEED MARTIN CORP | 6,088 | 7,255 |
| M&T BANK CORP 7.5% | 1,897 | 1,885 |
| MCDONALDS INC | 4,852 | 6,113 |
| MEDTRONIC PLC | 6,411 | 7,397 |
| METLIFE INC | 6,235 | 7,815 |
| MICROSOFT INC | 8,354 | 13,058 |
| PFIZER INC | 8,540 | 8,864 |
| PHILLIP MORRIS INTERNATIONAL I | 5,229 | 9,784 |
| PROCTOR & GAMBLE COMPANY | 5,187 | 5,016 |
| QUALCOMM INC | 2,181 | 3,421 |
| RAYTHEON TECHNOLOGIES CORP | ||
| RTX CORPORATION | 3,182 | 6,969 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 938 | 4,957 |
| SOLSTICE ADVANCED MATERIALS IN | 244 | 291 |
| TARGET CORP | 3,919 | 4,008 |
| TJX COMPANIES | 3,605 | 8,756 |
| TORONTO DOMINION BANK | 6,008 | 9,797 |
| UNILEVER PLC SPONS | ||
| VERIZON COMMUNICATIONS INC | 8,484 | 8,879 |
| WALMART DE MEXICO SA | 4,876 | 5,673 |
| PHILLIPS 66 | 4,882 | 5,936 |
| KENVUE INC | 6,207 | 3,830 |
| MERCK & CO INC | 5,114 | 4,631 |
| PEPSICO INC | 5,079 | 4,162 |
| PLAINS GP HOLDINGS LP CL A | 3,329 | 6,795 |
| UNITED PARCEL SERVICE INC CL B |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SABRA HEALTHCARE REIT INC | AT COST | 5,415 | 8,239 |
| STARWOOD PROPERTY TRUST INC | AT COST | 7,085 | 6,682 |
| WP CAREY INC | AT COST | 9,283 | 9,590 |
| WISDOMTREE LARGE CAP DIVIDEND | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 20,160 | 20,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 787 | |||
| FOREIGN TAX | 98 | 98 |