| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PRFESSIONAL | 11,243 |
| Contractor | Explanation |
|---|---|
|
FIDELITY BROKERAGE SERVICES LLC FIDELITY BROKERAGE SERVICES LLC |
INVEST ADVISORY |
|
FEDERATED MANAGEMENT SERVICES INC FEDERATED MANAGEMENT SERVICES INC |
MGMT FEES |
|
SHENKMAN CAPITAL SHENKMAN CAPITAL |
INVESTMENT FEES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 104,156,210 | 104,156,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS - HEDGE FUNDS | FMV | 50,212,213 | 50,212,213 |
| Description | Amount |
|---|---|
| ACCRUED SALARY - RELATED PARTY | 39,724 |
| PENALTY | 9,149 |
| K-1 NONDEDUCTIBLES | 2,837 |
| SYNDICATION COSTS | 5,647 |
| TAX EXEMPT PROF FEES | 107,428 |
| TAX EXEMPT BROKERAGE FEES | 15,183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS | 237 | 237 | ||
| WEBSITE HOSTING & DESIGN | 4,843 | 4,843 | ||
| OFFICE SUPPLIES | 316 | 316 | ||
| DUES | 500 | 500 | ||
| BANK SERVICE CHARGE | 355 | 355 | ||
| K-1 DONATIONS | 9 | |||
| ADVERTISING | 155 | 155 | ||
| MEETING SUPPLIES | 196 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 RECAP 4797 | 138,072 | 138,072 | |
| K-1 RECAP SEC 1293 QEF ORD | 735,694 | 735,694 | |
| K-1 RECAP SECTION 988 | 98,134 | 98,134 | |
| K-1 RECAP SWAP INCOME | 1,767 | 1,767 | |
| OTHER INCOME | 3,407 | 3,407 | |
| CORE INDUSTRIAL PARTNERS | -39,894 | ||
| PIEDMONT PARTNERS | -73,304 | ||
| PIEDMONT PARTNERS | 444 | ||
| CORE INDUSTRIAL - EXC BUS INT | -539 | ||
| CORE INDUSTRIAL PARTNERS - CA | -45,727 | ||
| CORE INDUSTRIAL PRTNRS-MI | -64,467 | ||
| CORE INDUSTRIAL PRTNRS - MN | -3,342 | ||
| CORE INDUSTRIAL PRTNRS-NJ | -5,994 | ||
| CORE INDUSTRIAL PRTNRS-WI | -38,684 | ||
| CORE INDUSTRIAL PRTNRS-OR | -10,194 | ||
| QUANTUM FD VIII | -89,459 | ||
| QUANTUM VIII CO-INVEST | -2,964 | ||
| QUANTUM VIII-D EXCSS INTEREST | -3,247 | ||
| QUANTUM VIII-D CO-INVST | -613 | ||
| CORE INDUSTRIAL PTRNRS - LA | -61,583 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 1,036,141 |
| NONDIVIDEND DISTRIBUTIONS | 55,787 |
| PYMT OF ACCRUED MGMT FEE | 202,000 |
| PYMT OF PY ACCR SALARTY RELATED PARTY | 75,040 |
| CARRIED INTEREST | 136,863 |
| NEW ISSUE INCOME | 52,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MANAGEMENT FEE PAYABLE | 1,326,223 | 1,124,223 |
| INCOME TAX PAYABLE | 123,233 | 128,240 |
| ACCRUED SALARIES | 75,040 | 39,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 233,657 | 233,657 | ||
| K-1 PORTFOLIO DEDUCTIONS | 333,828 | 333,828 | ||
| MANAGEMENT FEES | 85,000 | 85,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - 1099S | 45,704 | 45,704 | ||
| K-1 RECAP FOREIGN TAXES | 932 | 932 | ||
| RECLAIMABLE TAX - 1099S | 17,152 | 17,152 | ||
| FEDERAL INCOME TAX | 180,369 | 180,369 | ||
| STATE TAXES | 150 | 150 |