| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 3.00% | ||
| APPLE INC 4.421% | ||
| BAIRD SHORT-TERM BOND FUND | 131,605 | 129,048 |
| CISCO SYSTEMS 3.50% | ||
| ELI LILLY 5.50% | 70,899 | 71,470 |
| FEDERATED TOTAL RETURN BOND FUND 32 | 338,223 | 286,021 |
| PIMCO 0-5 YEAR HIGH YIELD CORPORATE | ||
| PROCTER & GAMBLE 4.10% | 49,099 | 50,002 |
| SHELL INTERNATIONAL 2.875% | 78,452 | 79,735 |
| VANGUARD SHORT-TERM TREASURY INDEX | 120,000 | 122,507 |
| VANGUARD INTERN-TERM TRASURY INDEX | 91,000 | 91,954 |
| CHEVRON CORP 4.30% | 50,493 | 50,478 |
| MERCK & CO. 4.15% | 70,517 | 70,171 |
| NETFLIX 4.875% | 55,925 | 56,150 |
| NESTLE HOLDINGS 4.25% | 65,483 | 65,499 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA DIVIDEND INCOME | 283,270 | 463,314 |
| HARBOR CAPITAL APPRECIATION INSTL | 307,415 | 512,563 |
| ISHARES CORE S&P 500 ETF | 303,351 | 714,392 |
| ISHARES GOLD TRUST ETF | 48,052 | 117,697 |
| ISHARES MSCI ACWI EX US ETF | 89,619 | 116,196 |
| ISHARES RUSSELL 2000 INDEX | 174,940 | 236,314 |
| ISHARES S&P MIDCAP 400 ETF | 174,775 | 275,220 |
| MFS INTERNATIONAL DIVERSIFICATINO I | 302,000 | 420,476 |
| VANGUARD FTSE EMERGING MARKETS ETF | 179,263 | 238,694 |
| ISHARES CORE U.S. REIT ETF | 90,129 | 111,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 4,013 | 4,013 |