| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,350 | 1,350 | 1,350 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID CAP INDEX | 43,462 | 80,399 |
| VANGUARD SMALL CAP INDEX | 26,159 | 32,970 |
| FIDELITY CONCORD STR TR 500 IDX INS PREM | 135,336 | 293,115 |
| JPMORGAN US VALUE I | 106,875 | 129,726 |
| VOYA SMALL CAP GROWTH I TCMS X | 23,922 | 28,622 |
| JPMORGAN GROWTH ADVANTAGE I | 52,542 | 67,184 |
| DFA LARGE CAP INTERNATIONAL I USD | 38,049 | 48,016 |
| FEDERATED INTERNATIONAL LEADERS FUND | 40,725 | 46,656 |
| SCHWAB CAP TR INTL INDEX SLC | 81,590 | 108,446 |
| NUVEEN LARGE CAP VALUE IDX INST #7293 | 85,831 | 127,799 |
| NUVEEN LARGE CAP GROWTH IDX #7292 | 40,633 | 66,628 |
| BAIRD AGGREGATE BOND INST | 209,265 | 212,839 |
| DODGE & COX INCOME FUND 147 | 103,711 | 106,222 |
| FEDERATED TOTAL RETURN BD IN 328 | 211,110 | 213,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - 2025 ESTIMATE | 598 | 598 | 598 | |
| FOREIGN TAXES PAID | 332 | 332 | 332 |