| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,950 | 0 | 33,950 |
| Item No. | 1 |
|---|---|
| Lender's Name | FLOWERS4DREAMS LLC |
| Lender's Title | |
| Original Amount of Loan | 48200 |
| Balance Due | 44266 |
| Date of Note | 2021-12 |
| Maturity Date | 2024-12 |
| Repayment Terms | LUMP-SUM AT MATURITY |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | LEGAL AND CONSULTING FEES |
| Description of Lender Consideration | LEGAL AND CONSULTING FEES |
| Consideration FMV | 30350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COSTS | 36,228 | 36,228 | 36,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERISING & MARKETING | 2,763 | 0 | 2,763 | |
| OFFICE EXPENSE | 10,604 | 0 | 10,604 | |
| STATE TAX | 25 | 0 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,723 | 4,209 |
| Name | Address |
|---|---|
|
FLOWERS4DREAMS LLC |
1812 W HUBBARD CHICAGO,IL60622 |