| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 6,935 | 0 | 6,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC (APD) 16.000 SHARES | 3,951 | 3,952 |
| ALPHABET INC-CL A (GOOGL) 17.000 SHARES | 3,093 | 5,321 |
| AMERICAN TOWER CORP (AMT) 14.000 SHARES | 1,272 | 2,458 |
| APOLLO GLOBAL MANAGEMENT INC (APO) 23.000 SHARES | 777 | 3,329 |
| APPLE INC (AAPL) 11.000 SHARES | 327 | 2,990 |
| ASTRAZENECA PLC-SPONS ADR (AZN) 24.000 SHARES | 1,562 | 2,206 |
| AUTOMATIC DATA PROCESSING (ADP) 10.000 SHARES | 2,577 | 2,572 |
| AVALONBAY COMMUNITIES INC (AVB) 14.000 SHARES | 2,357 | 2,538 |
| BECTON DICKINSON AND CO (BDX) 23.000 SHARES | 4,747 | 4,464 |
| BROADCOM INC (AVGO) 18.000 SHARES | 372 | 6,230 |
| CAPITAL ONE FINANCIAL CORP (COF) 11.000 SHARES | 1,000 | 2,666 |
| COMCAST CORP-CLASS A (CMCS) 131.000 SHARES | 3,798 | 3,916 |
| CVS HEALTH CORP (CVS) 34.000 SHARES | 1,986 | 2,698 |
| DIAGEO PLC-SPONSORED ADR (DEO) 11.000 SHARES | 1,462 | 949 |
| ENBRIDGE INC (ENB) 69.000 SHARES | 2,334 | 3,300 |
| EQT CORP (EQT) 17.000 SHARES | 429 | 911 |
| EXXON MOBIL CORP (XOM) 53.000 SHARES | 4,661 | 6,378 |
| EXXON MOBIL CORP (XOM) 961.000 SHARES | 63,512 | 115,647 |
| FREEPORT-MCMORAN INC (FCX) 41.000 SHARES | 1,340 | 2,082 |
| HALEON PLC-ADR (HLN) 324.000 SHARES | 2,859 | 3,276 |
| HOME DEPOT INC (HD) 7.000 SHARES | 554 | 2,409 |
| INDITEX-UNSPON ADR (IDEXY) 183.000 SHARES | 2,302 | 3,020 |
| INTL BUSINESS MACHINES CORP (IBM) 180.000 SHARES | 13,737 | 53,318 |
| JOHNSON & JOHNSON (JNJ) 12.000 SHARES | 1,093 | 2,483 |
| L3HARRIS TECHNOLOGIES INC (LHX) 8.000 SHARES | 1,684 | 2,349 |
| LINDE PLC (LIN) 7.000 SHARES | 1,362 | 2,985 |
| MARSH & MCLENNAN COS (MMC) 13.000 SHARES | 2,593 | 2,412 |
| META PLATFORMS INC-CLASS A (META) 5.000 SHARES | 2,514 | 3,300 |
| METLIFE INC (MET) 39.000 SHARES | 1,783 | 3,079 |
| MICROSOFT CORP (MSFT) 13.000 SHARES | 478 | 6,287 |
| NESTLE SA-SPONS ADR (NSRGY) 48.000 SHARES | 3,858 | 4,741 |
| NORTHROP GRUMMAN CORP (NOC) 4.000 SHARES | 1,213 | 2,281 |
| OLD DOMINION FREIGHT LINE (ODFL) 11.000 SHARES | 1,596 | 1,725 |
| ORACLE CORP (ORCL) 8.000 SHARES | 450 | 1,559 |
| P G & E CORP (PCG) 98.000 SHARES | 1,572 | 1,575 |
| PNC FINANCIAL SERVICES GROUP (PNC) 17.000 SHARES | 2,178 | 3,548 |
| PROCTER & GAMBLE CO/THE (PG) 13.000 SHARES | 1,126 | 1,863 |
| PUBLIC STORAGE (PSA) 12.000 SHARES | 3,301 | 3,114 |
| ROCHE HOLDINGS LTD-SPONS ADR (RHHBY) 41.000 SHARES | 2,092 | 2,114 |
| RTX CORP (RTX) 13.000 SHARES | 491 | 2,384 |
| SEMPRA (SRE) 35.000 SHARES | 2,275 | 3,090 |
| TE CONNECTIVITY PLC (TEL) 11.000 SHARES | 1,517 | 2,503 |
| TEXAS INSTRUMENTS INC (TXN) 10.000 SHARES | 3,342 | 4,337 |
| THE COCA-COLA COMPANY (KO) 41.000 SHARES | 1,671 | 2,867 |
| THE DETROIT EDISON COMPANY (DTE) 12.000 SHARES | 1,257 | 1,548 |
| T-MOBILE US INC (TMUS) 17.000 SHARES | 2,511 | 3,452 |
| TRAVELERS COS INC/THE (TRV) 10.000 SHARES | 867 | 2,901 |
| UNILEVER PLC-SPONSORED ADR (UL) 55.000 SHARES | 3,333 | 3,597 |
| UNION PACIFIC CORP (UNP) 15.000 SHARES | 1,627 | 3,470 |
| UNITEDHEALTH GROUP INC (UNH) 4.000 SHARES | 282 | 1,321 |
| US BANCORP (USB) 59.000 SHARES | 2,094 | 3,148 |
| VISA INC-CLASS A (V) 9.000 SHARES | 776 | 3,156 |
| VULCAN MATERIALS CO (VMC) 10.000 SHARES | 905 | 2,852 |
| WALT DISNEY CO/THE (DIS) 12.000 SHARES | 844 | 1,365 |
| WASTE MANAGEMENT INC (WM) 11.000 SHARES | 478 | 2,417 |
| WILLIAMS COS INC (WMB) 91.000 SHARES | 2,245 | 5,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRDN PHYSICAL GOLD SHARES (SGOL) 844.000 SHARES | AT COST | 25,265 | 34,672 |
| ARTISAN INTL VAL-INST (APHKX) 1,301.850 SHARES | AT COST | 59,364 | 70,014 |
| BLACKROCK HIGH YIELD-K (BRHYX) 11,256.980 SHARES | AT COST | 81,613 | 81,388 |
| BLACKSTONE ALT MULTI-STRAT-Y (BXMYX) 35,281.503 SHARES | AT COST | 393,332 | 384,568 |
| CREDIT SUISSE COMM RET ST-I (CRSOX) 3,998.961 SHARES | AT COST | 99,874 | 99,414 |
| DODGE & COX INCOME (DODIX) 17,323.490 SHARES | AT COST | 215,009 | 222,607 |
| FIDELITY 500 INDEX FUND (FXAIX) 5,173.263 SHARES | AT COST | 770,046 | 1,229,788 |
| FIDELITY INTL INDX-INST PRM (FSPSX) 2,606.603 SHARES | AT COST | 115,928 | 158,481 |
| FRNKLN ALTRNTV STRTGS FND-R6 (FASRX) 3,826.966 SHARES | AT COST | 45,217 | 42,556 |
| INVESCO QQQ TRUST SERIES 1 (QQQ) 184.000 SHARES | AT COST | 96,415 | 113,033 |
| ISHARES 7-10 YEAR TREASURY B (IEF) 923.000 SHARES | AT COST | 90,373 | 88,756 |
| ISHARES CORE MSCI EMERGING (IEMG) 4,235.000 SHARES | AT COST | 233,566 | 284,677 |
| ISHARES MSCI JAPAN ETF (EWJ) 1,376.000 SHARES | AT COST | 91,340 | 111,098 |
| JPMORGAN BETABUILDERS CANADA (BBCA) 886.000 SHARES | AT COST | 63,671 | 82,398 |
| JPMORGAN BETABUILDERS DEVELO (BBAX) 642.000 SHARES | AT COST | 32,644 | 36,145 |
| PIMCO COMMODITYPL STRAT-INS (PCLIX) 6,802.198 SHARES | AT COST | 92,965 | 90,399 |
| PIMCO TOTAL RETURN FD-INST (PTTRX) 15,147.180 SHARES | AT COST | 135,155 | 134,204 |
| STATE STREET COMMUNICATION SER (XLC) 297.000 SHARES | AT COST | 29,890 | 34,963 |
| STATE STREET CONSUMER DISCRETIONARY (XLY) 288.000 SHARES | AT COST | 30,832 | 34,390 |
| STATE STREET CONSUMER STAPLES (XLP) 286.000 SHARES | AT COST | 22,824 | 22,216 |
| STATE STREET ENERGY SELECT SEC (XLE) 240.000 SHARES | AT COST | 10,630 | 10,730 |
| STATE STREET FINANCIAL SELECT (XLF) 1,276.000 SHARES | AT COST | 58,384 | 69,887 |
| STATE STREET HEALTH CARE SELECT (XLV) 293.000 SHARES | AT COST | 43,094 | 45,356 |
| STATE STREET INDUSTRIAL SELECT (XLI) 221.000 SHARES | AT COST | 30,812 | 34,282 |
| STATE STREET TECHNOLOGY SELECT (XLK) 1,032.000 SHARES | AT COST | 125,500 | 148,577 |
| STATE STREET UTILITIES SELECT (XLU) 814.000 SHARES | AT COST | 33,000 | 34,750 |
| VANGUARD FTSE EUROPE ETF (VGK) 3,220.000 SHARES | AT COST | 212,048 | 269,224 |
| VANGUARD TTL BD MKT IDX-ADM (VBTLX) 54,519.650 SHARES | AT COST | 517,784 | 532,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| OFFICE AND OTHER EXPENSES | 141 | 0 | 141 | |
| POST OFFICE BOX RENTAL | 109 | 0 | 109 | |
| OTHER INVESTMENT EXPENSES | 32 | 32 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 34,753 | 34,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 5,499 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 138 | 138 | 0 |