| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND ADMINISTRATION | 18,630 | 0 | 36,320 | |
| TAX RETURN PREPARATION | 5,167 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NTS 4.500% 05/14/35 (00287YAR0) 50,000 QTY | 49,164 | 49,164 |
| AT&T INC NTS 4.550% 11/01/32 (00206RNB4) 50,000 QTY | 49,740 | 49,740 |
| ATMOS ENERGY CORP NTS 5.900% 11/15/33 (049560AZ8) 50,000 QTY | 54,160 | 54,160 |
| AUTOMATIC DATA PROCESSNG NTS 4.450% 09/09/34 (053015AH6) 50,000 QTY | 49,933 | 49,933 |
| BOEING CO NTS 5.040% 05/04/20 (097023CU7) 50,000 QTY | 50,517 | 50,517 |
| CHEVRON INC NTS 4.500% 10/15/32 (166756BK1) 50,000 QTY | 50,540 | 50,540 |
| CHUBB INA HLDGS INC NTS 4.900% 08/15/35 (171239AM8) 50,000 QTY | 50,296 | 50,296 |
| CITIGROUP INC 5.827% 02/13/35 (172967PG0) 50,000 QTY | 52,049 | 52,049 |
| ELI LILLY & CO NTS 4.500% 02/09/29 (53257CK2) 50,000 QTY | 50,969 | 50,969 |
| LABORATORY CORP OF AMER NTS 4.800% 10/01/34 (50540RBB7) 50,000 QTY | 49,636 | 49,636 |
| MCCORMICK & CO NTS 4.700% 10/15/34 (579780AU1) 50,000 QTY | 49,405 | 49,405 |
| MERCK & CO INC NTS 4.500% 05/17/33 (58933YBK0) 50,000 QTY | 50,548 | 50,548 |
| ONEOK INC NTS 5.050% 11/01/34 (682680CE1) 50,000 QTY | 49,663 | 49,663 |
| PEPSICO INC NTS 4.450% 05/17/33 (713448FS2) 50,000 QTY | 50,937 | 50,937 |
| PNC FINANCIAL SERVICES 5.676% 01/22/35 (693475BWA) 50,000 QTY | 52,807 | 52,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCON INC CHF (ALC) 1,000.000 SHARES | 78,810 | 78,810 |
| ALPHABET INC CL A (GOOGL) 500.000 SHARES | 156,500 | 156,500 |
| ALPHABET INC CL C (GOOG) 400.000 SHARES | 125,520 | 125,520 |
| AMAZON.COM INC (AMZN) 700.000 SHARES | 161,574 | 161,574 |
| AMERICA MOVIL S A B DE C V (AMX) 500.000 SHARES | 10,335 | 10,335 |
| APPLE INC (AAPL) 700.000 SHARES | 190,302 | 190,302 |
| BANK OF AMER CORP (BAC) 800.000 SHARES | 44,000 | 44,000 |
| BERKSHIRE HATHAWAY INC NEW CL B (BRK.B) 400.000 SHARES | 201,060 | 201,060 |
| BLACK HILLS CORP (BKH) 400.000 SHARES | 27,768 | 27,768 |
| BOSTON SCIENTIFIC CORP (BSX) 600.000 SHARES | 57,210 | 57,210 |
| BROOKFIELD CORP CL A CAD (BN) 3,750.000 SHARES | 172,088 | 172,088 |
| CAPITAL ONE FINCL CORP (COF) 500.000 SHARES | 121,180 | 121,180 |
| CISCO SYSTEMS INC (CSCO) 800.000 SHARES | 61,624 | 61,624 |
| CITIGROUP INC (C) 1,500.000 SHARES | 175,035 | 175,035 |
| CONSTELLATION ENERGY (CEG) 200.000 SHARES | 70,654 | 70,654 |
| CORNING INC (GLW) 1,000.000 SHARES | 87,560 | 87,560 |
| DANAHER CORP (DHR) 100.000 SHARES | 22,892 | 22,892 |
| DICK'S SPORTING GOODS INC (DKS) 200.000 SHARES | 39,594 | 39,594 |
| DUPONT DE NEMOURS INC (DD) 400.000 SHARES | 16,080 | 16,080 |
| EATON CORP PLC (ETN) 100.000 SHARES | 31,851 | 31,851 |
| EDWARDS LIFESCIENCES CORP (EW) 400.000 SHARES | 34,100 | 34,100 |
| EXXON MOBIL CORP (XOM) 1,000.000 SHARES | 120,340 | 120,340 |
| GE AEROSPACE (GE) 650.000 SHARES | 200,219 | 200,219 |
| GE VERNOVA LLC COM (GEV) 175.000 SHARES | 114,375 | 114,375 |
| GENL DYNAMICS CORP (GD) 400.000 SHARES | 134,664 | 134,664 |
| GILEAD SCIENCES INC (GILD) 400.000 SHARES | 49,096 | 49,096 |
| GOLDMAN SACHS GROUP INC 4.000% PREFERRED CLBL (GS.PRD) 1,200.000 SHARES | 23,340 | 23,340 |
| HEALTHEQUITY INC (HQY) 800.000 SHARES | 73,288 | 73,288 |
| INTUITIVE SURGICAL INC (ISRG) 150.000 SHARES | 84,954 | 84,954 |
| JOHNSON & JOHNSON COM (JNJ) 800.000 SHARES | 165,560 | 165,560 |
| JPMORGAN CHASE & CO (JPM) 400.000 SHARES | 128,888 | 128,888 |
| KINDER MORGAN INC (KMI) 1,500.000 SHARES | 41,235 | 41,235 |
| MERCK & CO INC NEW COM (MRK) 1,200.000 SHARES | 126,312 | 126,312 |
| MICROSOFT CORP (MSFT) 400.000 SHARES | 193,448 | 193,448 |
| MOTOROLA SOLUTIONS INC (MSI) 400.000 SHARES | 153,328 | 153,328 |
| NEXTERA ENERGY INC COM (NEE) 600.000 SHARES | 48,168 | 48,168 |
| NOVO NORDISK ADR DENMARK ADR (NVO) 2,000.000 SHARES | 101,760 | 101,760 |
| O REILLY AUTOMOTIVE INC (ORLY) 1,950.000 SHARES | 177,859 | 177,859 |
| ONEOK INC NEW (OKE) 700.000 SHARES | 51,450 | 51,450 |
| PEPSICO INC (PEP) 500.000 SHARES | 71,760 | 71,760 |
| PFIZER INC (PFE) 1,500.000 SHARES | 37,350 | 37,350 |
| QNITY ELECTRONICS INC (Q) 200.000 SHARES | 16,330 | 16,330 |
| QUALCOMM INC (QCOM) 500.000 SHARES | 85,525 | 85,525 |
| QXO INC (QXO) 500.000 SHARES | 9,645 | 9,645 |
| REPUBLIC SERVICES INC (RSG) 500.000 SHARES | 105,965 | 105,965 |
| RTX CORP (RTX) 500.000 SHARES | 91,700 | 91,700 |
| SYSCO CORP (SYY) 500.000 SHARES | 36,845 | 36,845 |
| TELEDYNE TECHNOLOGIES INC (TDY) 200.000 SHARES | 102,146 | 102,146 |
| TEVA PHARMACEUTICALS IND LTD ADR (TEVA) 3,000.000 SHARES | 93,630 | 93,630 |
| VEEVA SYSTEMS INC CL A (VEEV) 400.000 SHARES | 89,292 | 89,292 |
| VERTEX PHARMACEUTICAL INC (VRTX) 150.000 SHARES | 68,004 | 68,004 |
| VERTIV HLDG CO (VRT) 600.000 SHARES | 97,206 | 97,206 |
| WALT DISNEY CO (DIS) 500.000 SHARES | 56,885 | 56,885 |
| WATERBRIDGE INFRASTRUCTURE LLC CL A (WBI) 1,000.000 SHARES | 20,010 | 20,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INFLATION-PROTECTED SEC FUND CL I (DIPSX) 23,364.389 SHARES | FMV | 259,578 | 259,578 |
| FLAHERTY & CRUMRINE PFD & INCOME SECURITIES FUND (FFC) 6,000.000 SHARES | FMV | 99,060 | 99,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 5,976 | 0 | 5,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 5,383 | 12,244 | 12,244 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX EXPENSE | 3,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 187 | 0 | 187 | |
| FILING FEES | 250 | 0 | 250 | |
| INSURANCE EXPENSE | 3,746 | 0 | 3,746 | |
| OFFICE AND OTHER EXPENSES | 300 | 0 | 300 | |
| OTHER INVESTMENT EXPENSES | 75 | 75 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESCINDED GRANTS | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 230,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 38,768 | 41,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 50,395 | 50,395 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,392 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 1,594 | 1,594 | 0 |