| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,350 | 1,675 | 0 | 1,675 |
| ACCOUNTING SERVICES | 1,000 | 500 | 0 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONSERVATIV INCOME BOND FD CL I | 350,606 | 350,606 |
| FIDELITY ADVISOR TOTAL BOND CL Z | 149,949 | 149,949 |
| FIDELITY ADVISOR INV GRADE BOND CL Z | 150,055 | 150,055 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS INTERNATIONAL DIVERSIFICATION CL I | 64,393 | 64,393 |
| JANUS HENDERSON BALANCED T | 66,778 | 66,778 |
| VANGUARD ADMIRAL FDS INC S&P SMALLCAP 600 | 63,917 | 63,917 |
| JANUS HENDERSON ENTERPRISE I | 82,365 | 82,365 |
| VANGUARD REAL ESTATE ETF | 33,007 | 33,007 |
| DIAMOND HILL LONG SHORT FUND CL I | 66,419 | 66,419 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | 33,009 | 33,009 |
| VANGUARD INDEX FDS VANGUARD GROWTH | 231,734 | 231,734 |
| VANGUARD INDEX FDS MID-CAP VALUE INDEX | 81,768 | 81,768 |
| ISHARES TR CORE MSCI TOTAL | 33,094 | 33,094 |
| VANGUARD INDEX FDS VANGUARD VALUE | 231,289 | 231,289 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHWESTERN MUTUAL LIFE INSURANCE POLICY | 279,554 | 299,922 | 299,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM | 8,455 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 438 | 0 | 0 | 438 |
| TRANSACTION COST | 1 | 0 | 0 | 1 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 106,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,195 | 20,195 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA TAX | 25 | 0 | 0 | 25 |
| TAXES | 1,213 | 0 | 0 | 0 |