| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,455 | 0 | 0 | 16,455 |
| PAYROLL PROCESSING | 3,430 | 0 | 0 | 3,430 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 148,608 | 148,608 | ||
| Buildings | 5,675,926 | 1,681,485 | 3,994,441 | |
| Land | 55,016 | 55,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 200 | 200 | |
| RIGHT OF USE - ASSET | 3,792 | 1,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 219 | 219 | ||
| CONTRACT SERVICES | 18,653 | 18,653 | ||
| DUES AND SUBSCRIPTIONS | 1,559 | 1,559 | ||
| EQUIPMENT LEASE | 2,867 | 2,597 | ||
| FILING FEE | 275 | 275 | ||
| FUNDRAISING | 7,828 | 7,828 | ||
| GROUNDS/LANDSCAPING | 1,030 | 1,030 | ||
| INSURANCE | 26,464 | 26,464 | ||
| JANITORIAL | 4,414 | 4,414 | ||
| MARKETING | 7,199 | 7,199 | ||
| MEDICAL INSURANCE | 34,112 | 34,112 | ||
| MERCHANT FEES | 13,871 | 13,871 | ||
| OFFICE EXPENSE | 1,045 | 1,045 | ||
| POOL SUPPLIES | 13,595 | 13,595 | ||
| POSTAGE | 116 | 116 | ||
| PROCESSING FEES | 61 | 61 | ||
| PROGRAM ACTIVITIES | 19,074 | 19,074 | ||
| REPAIRS & MAINTENANCE | 3,388 | 3,388 | ||
| SNOW REMOVAL | 5,025 | 5,025 | ||
| SOFTWARE | 7,913 | 7,913 | ||
| SPECIAL EVENTS | 7,478 | 7,478 | ||
| SUPPLIES | 2,260 | 2,260 | ||
| TELEPHONE | 5,685 | 5,685 | ||
| TRASH | 1,058 | 1,058 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,244 | ||
| PARTY FACILITY RENTALS | 2,511 | ||
| PROGRAM SERVICES | 96,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 3,792 | 1,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 5,300 | 0 | 0 | 5,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,072 | 40,072 |