| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 6,250 | 6,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PRIVATE EQUITY PARTNERSHIPS | PURCHASE | 5,562 | -5,562 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC FINANCIAL SERVICES | 247,420 | 246,687 |
| ROYAL BANK OF CANADA | 252,328 | 251,191 |
| DUKE ENERGY CORP | 246,955 | 245,782 |
| RTX CORP | 212,215 | 210,403 |
| TARGET CORP | 253,595 | 252,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES | 424,650 | 1,280,600 |
| ALPHABET INC A | 24,312 | 562,380 |
| ALPHABET INC C | 109,634 | 2,542,016 |
| AMAZON CO INC | 401,806 | 2,442,200 |
| APPLE INC | 58,671 | 2,703,700 |
| ASTERA LABS INC | 728,380 | 1,437,436 |
| BANK OF AMERCIA CORP | 157,514 | 1,069,000 |
| BERKSHIRE HATHAWAY B | 352,765 | 2,865,240 |
| CISCO SYSTEMS INC | ||
| COLGATE PALMOLIVE CO | 169,594 | 462,300 |
| META PLATFORMS INC | ||
| ELI LILLY AND CO | 955,264 | 1,380,576 |
| ENBRIDGE INC | 1,343,090 | 1,491,840 |
| GREEN BRICK PARTNERS | 423,418 | 1,294,800 |
| HONEYWELL INTERNATIONAL | ||
| INTUITIVE SURGICAL | 470,242 | 1,282,272 |
| JP MORGAN CHASE & CO | 200,680 | 1,555,600 |
| JOHNSON & JOHNSON | 362,247 | 1,114,333 |
| KB HOMES | 252,763 | 749,040 |
| LENNAR CORP | 307,539 | 1,213,565 |
| LOWES COMPANIES | 310,241 | 952,520 |
| MARTIN MARIETTA MATERIALS | ||
| MERCK & CO INC | 283,391 | 540,212 |
| META PLATFORMS | 382,129 | 1,945,050 |
| MICRON TECHNOLOGY | ||
| MICROSOFT CORP | 129,493 | 2,589,050 |
| NOVO-NORDISK AS | ||
| NU HOLDINGS LTD | 450,139 | 966,600 |
| NVIDIA CORP | 70,079 | 3,037,350 |
| PEPISCO INC | 404,095 | 1,022,630 |
| PROCTOR & GAMBLE | 266,768 | 751,850 |
| TERNS PHARMACEUTICALS INC | ||
| TRUIST FINANCIAL CORP PFD | 200,015 | 159,840 |
| WALMART INC | 324,346 | 1,669,470 |
| WASTE MANAGEMENT INC | 262,361 | 599,310 |
| ALPS ALERIAN MLP ETF | 252,771 | 279,840 |
| ENTERPRISE PRODUCTS PARTNERS PTP | 1,286,787 | 1,508,710 |
| GRASSHOPPER BANCORP | 450,000 | 400,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRILANTIC CAPITAL PARTNERS IV | 18,937 | 34,776 | |
| TRILANTIC CAPITAL PARTNERS OFFSHORE | 10,053 | 1,123 | |
| SILVERPEAK LEGACY FUND III | 163,811 | 160,725 | 16,443 |
| PLEXUS FUND II | 872 | 757 | |
| ALEX BROWN REALTY CHESAPEAKE IV | 791 | ||
| PB STRATEGIC PARTNERS FEEDER VI | 116,365 | 111,972 | 66,828 |
| BEP PRIVATE INVESTORS II | 81,296 | 63,370 | 343,465 |
| STEPSTONE OPPORTUNITIES V | 199,352 | 200,568 | 342,182 |
| PLEXUS FUND IV-A | 158,573 | 261,263 | 404,335 |
| STEPSTONE SECONDARIES FUND IV | 462,691 | 430,201 | 629,112 |
| PLEXUS FUND V | 328,220 | 356,121 | 435,779 |
| G SQUARED V | 542,498 | 426,805 | 395,323 |
| FRONT STREET PROPERTIES III | 622,043 | 625,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | 2,308 | 2,308 | ||
| ADR FEES | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY PARTNERSHIPS | 82,937 | 82,937 | |
| DIRECT DEDUCTIONS | -70,003 | -70,003 | |
| PRIVATE EQUITY PARTNERSHIPS | 52,177 | ||
| DIRECT DEDUCTIONS | -13,326 | ||
| PLEXUS FUND | -23 | -23 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRILANTIC CAPITAL NEGATIVE BASIS | 7,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 276,246 | 207,185 | 69,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 19,751 | 19,751 | ||
| FEDERAL INVESTMENT EXCISE | 49,650 |