| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREP | 10,331 | 3,444 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ANCHOR (5606) | 2020-07-01 | 2,952 | 2,657 | 5.0000 | 295 | 295 | 2,952 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5605 E. 2ND STREET | 1984-07-01 | 31,039 | 31,039 | 15.0000 | |||||
| 5612 E. 2ND STREET | 1984-07-01 | 24,586 | 24,586 | 15.0000 | |||||
| AIR CONDITIONING - 2ND ST | 2004-03-17 | 3,975 | 3,975 | S/L | 15.0000 | ||||
| A/C - 5616 2ND STREET | 2010-10-01 | 4,750 | 4,515 | S/L | 15.0000 | 235 | 235 | ||
| LAND | 1984-07-01 | 32,000 | |||||||
| HV/AC | 2012-08-01 | 4,250 | 3,516 | S/L | 15.0000 | 283 | 283 | ||
| SOUND BARRIER (5614) | 2018-05-22 | 1,950 | 856 | S/L | 15.0000 | 130 | 130 | ||
| HVAC (5614) | 2018-09-28 | 6,950 | 2,896 | S/L | 15.0000 | 463 | 463 | ||
| HVAC AT 5612 | 2019-02-15 | 7,050 | 5,959 | S/L | 7.0000 | 1,007 | 1,007 | ||
| HVAC (5610) | 2022-02-23 | 12,250 | 4,958 | S/L | 7.0000 | 1,750 | 1,750 | ||
| TENANT IMP (MENDOZA) | 2024-02-15 | 10,000 | 224 | S/L | 39.0000 | 257 | 257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TSG WEALTH (FORMERLY WF) | FMV | 5,909,894 | 5,909,894 |
| MORGAN STANLEY | FMV | 920,216 | 920,216 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 55,625 | 55,625 | ||
| IMPROVEMENTS | 51,175 | 31,281 | 19,894 | |
| 32,000 | 32,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2ND STREET, LONG BEACH CA | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGILBE ASSETS | 7,039 | 2,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2ND STREET, LONG BEACH CA | ||||
| INSURANCE | 4,073 | 4,073 | ||
| REPAIRS & MAINTENANCE | 2,329 | 2,329 | ||
| LICENSES | 245 | 245 | ||
| UTILITIES | 18,747 | 18,747 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 1,057 | 53 | ||
| STATE FILING FEES | 100 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS | 860,618 |
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,322 | 15,905 |
| PAYROLL TAXES PAYABLE | 482 | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 46,721 | 46,721 | ||
| 2ND STREET, LONG BEACH CA | 9,182 | 9,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 231 | 231 | ||
| FEDERAL EXCISE TAXES | 2,694 | |||
| 2ND STREET, LONG BEACH CA | 15,341 | 15,341 |