| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 622 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FF&E-2019 | 2019-06-30 | 3,986 | 3,986 | 200DB | 5.0000 | ||||
| APPLIANCES-2019 | 2019-06-30 | 1,941 | 1,941 | 200DB | 5.0000 | ||||
| UPFIT-2019 | 2019-06-30 | 198,859 | 66,050 | S/L | 15.0000 | 8,854 | |||
| FACILITY IMP.-2018 | 2018-01-01 | 13,462 | 13,462 | 200DB | 5.0000 | ||||
| FF&E-2018 | 2018-01-01 | 1,129 | 1,129 | 200DB | 5.0000 | ||||
| APPLIANCES-2018 | 2018-01-01 | 4,488 | 4,488 | 200DB | 5.0000 | ||||
| UPFIT_2020 | 2020-06-30 | 5,000 | 4,712 | 200DB | 5.0000 | 288 | |||
| FF&E 2022 | 2022-12-20 | 29,508 | 19,416 | 200DB | 5.0000 | 4,037 | |||
| WINDOWS 2022 | 2022-11-25 | 13,000 | 1,770 | S/L | 15.0000 | 748 | |||
| PARKING LOT | 2022-12-01 | 70,000 | 9,530 | S/L | 15.0000 | 4,031 | |||
| JOHN DEERE 350 TRACTOR MOWER & TRAILER | 2022-10-01 | 7,500 | 3,810 | 200DB | 7.0000 | 1,054 | |||
| AQUATECH WATERPROOF | 2022-04-27 | 2,048 | 901 | S/L | 5.0000 | 230 | |||
| FENCE | 2023-05-25 | 6,800 | 5,576 | S/L | 15.0000 | 91 | |||
| CONCRETE PARKING LOT | 2023-01-03 | 13,000 | 10,660 | S/L | 15.0000 | 173 | |||
| 2-PIECE COUCH | 2023-08-20 | 1,678 | 1,473 | 200DB | 7.0000 | 59 | |||
| ACOUSTICAL PANELS | 2024-06-01 | 4,878 | 3,206 | 200DB | 7.0000 | 477 | |||
| RECONSTRUCT OUTSIDE DECK | 2024-06-01 | 10,892 | 6,681 | S/L | 15.0000 | 290 | |||
| DOUBLE FRONT DOORS | 2025-01-01 | 13,336 | S/L | 15.0000 | 5,601 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 401,505 | 195,992 | 205,513 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 12,729 |
| Description | Amount |
|---|---|
| DEPRECIATION ADJUSTMENT | 11,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 99 | |||
| INSURANCE | 3,312 | |||
| MAINTENANCE | 7,489 | |||
| THC PROGRAM EXPENSE | 22,648 | |||
| UTILITIES | 6,855 | |||
| WEBSITE COSTS | 907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY | ||||
| STATE & LOCAL TAXES | 5,094 | |||
| FEDERAL TAXES | 131 |