| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 2015-07-17 | 18,000 | 15,992 | 150DB | 15.0000 | ||||
| BUILDING ADDITION | 2016-04-04 | 21,107 | 7,006 | S/L | 27.5000 | 767 | |||
| IMPROVEMENTS | 2017-03-31 | 37,487 | 7,889 | S/L | 39.0000 | 961 | |||
| STATUE | 2017-09-28 | 7,500 | 3,833 | S/L | 15.0000 | 500 | |||
| LANDSCAPING | 2017-07-26 | 14,952 | 7,809 | S/L | 15.0000 | 997 | |||
| SECURITY SYSTEM | 2017-11-29 | 5,071 | 2,535 | S/L | 15.0000 | 338 | |||
| ELECTRIC | 2017-06-30 | 5,272 | 1,670 | S/L | 25.0000 | 211 | |||
| CEMENT | 2017-09-11 | 32,722 | 10,145 | S/L | 25.0000 | 1,309 | |||
| RETAINING WALL | 2017-09-08 | 10,000 | 3,100 | S/L | 25.0000 | 400 | |||
| FENCING | 2017-10-24 | 4,650 | 2,351 | S/L | 15.0000 | 310 | |||
| CONTRACTOR WORK | 2017-10-31 | 3,443 | 1,045 | S/L | 25.0000 | 138 | |||
| DISPLAY WORK | 2018-05-21 | 2,462 | 1,148 | S/L | 15.0000 | 165 | |||
| FENCING | 2018-06-29 | 3,100 | 858 | S/L | 25.0000 | 124 | |||
| SECURITY SYSTEM | 2018-09-14 | 11,596 | 7,829 | S/L | 10.0000 | 1,159 | |||
| SCREENFLEX | 2018-10-09 | 4,216 | 1,873 | S/L | 15.0000 | 281 | |||
| FRAMES & ART | 2019-04-11 | 4,417 | 2,725 | S/L | 10.0000 | 442 | |||
| LANDSCAPING | 2019-05-01 | 24,616 | 9,983 | S/L | 15.0000 | 1,641 | |||
| STRUCTURAL IMPROVEMENTS | 2019-05-24 | 101,598 | 15,630 | S/L | 39.0000 | 2,605 | |||
| BLACKTOP | 2019-09-10 | 28,535 | 12,528 | 150DB | 15.0000 | 1,656 | |||
| LAND-PRAIRIE RESTORATION | 2019-10-14 | 11,000 | |||||||
| LANDSCAPING | 2019-12-18 | 5,420 | 2,379 | 150DB | 15.0000 | 304 | |||
| 7 BENCHES | 2021-05-31 | 29,775 | 7,940 | S/L | 15.0000 | 1,985 | |||
| KAY CASKEY WILD FLOWER GARDEN | 2022-03-31 | 35,133 | 7,417 | S/L | 15.0000 | 2,342 | |||
| SCULPTURE | 2022-07-31 | 7,105 | 1,342 | S/L | 15.0000 | 474 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 418,177 | 154,136 | 264,041 | ||
| 11,000 | 11,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACTED SERVICES | 6,495 | |||
| FOUNDRY | 4,198 | |||
| GIFTS | 1,787 | |||
| INSURANCE | 451 | |||
| OFFICE EXPENSES | 698 | |||
| REPAIRS | 40,759 | |||
| SUPPLIES | 1,398 | |||
| TELEPHONE | 1,184 | |||
| TRASH REMOVAL | 440 | |||
| UTILITIES | 4,672 | |||
| ADVERTISING | 385 | |||
| MEMBERSHIP DUES | 243 | |||
| STATE TAX | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 2,366 | 2,366 |