| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,568 | 1,784 | 1,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Artisan Intl Small-Mid Cap Instl | AT COST | 20,370 | 22,341 |
| Blackrock Strategic Income Opprtsi Instl | AT COST | 151,296 | 158,548 |
| Causeway Internatnal Value Instl | AT COST | 21,029 | 23,969 |
| Doubleline Total Return Bond Fd CL I | AT COST | 236,709 | 241,585 |
| Fid Adv Emerging Markets Fund Cl Z | AT COST | 23,271 | 29,594 |
| Fidelity Total Bond ETF | AT COST | 150,893 | 152,899 |
| Fidelity Government Cash Reserves | AT COST | 314 | 314 |
| Fidelity Government Cash Reserves | AT COST | 3,950 | 3,950 |
| Gmo Small Cap Quality Fund Cl I | AT COST | 14,781 | 14,243 |
| Goldman Sachs Gqg Partners Intl | AT COST | 21,605 | 21,605 |
| GQG Partners Global Quality Fund | AT COST | 24,733 | 24,920 |
| Guggenheim Total Return Bond Fd Instl | AT COST | 154,312 | 157,132 |
| Harbor Cap App Inst | AT COST | 23,402 | 23,816 |
| Ishares Core S&P 500 Etf | AT COST | 314,057 | 395,210 |
| John Han Disciplined Value Mid Cap Cl I | AT COST | 30,876 | 29,944 |
| JP Morgan Core Bond Fund Class A | AT COST | 153,643 | 157,549 |
| Pimco Income Fund Institutional Fund | AT COST | 154,857 | 160,652 |
| Principal Mid Cap Instl | AT COST | 25,601 | 26,551 |
| Smead Value Instl Share | AT COST | 13,059 | 15,127 |
| Thrivent Small Cap Stock Fund Cl S | AT COST | 13,762 | 14,572 |
| Vanguard Developed Markets Index | AT COST | 66,600 | 83,335 |
| Vanguard Dividend Growth Investor | AT COST | 24,541 | 21,439 |
| Vanguard Intmdt Term Treasury Index Fd | AT COST | 146,179 | 154,459 |
| Vanguard ST Corp Bd Index Admrl | AT COST | 75,388 | 77,879 |
| William Blair Intnat Leaders Fund CL I | AT COST | 19,259 | 22,374 |
| Vanguard Intermed Trm Invst Gr Admiral | AT COST | 233,573 | 244,443 |
| Vanguard Long Term Treasury Index Adm | AT COST | 78,477 | 76,133 |
| Description | Amount |
|---|---|
| Timing Difference | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 22,015 | 22,015 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax expense | 2,851 | 0 | 0 | |
| Foreign Tax | 443 | 443 | 0 |