| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR IBONDS DEC2026 | 300,525 | 300,525 |
| ISHARES TR IBONDS DEC28 ETF | 448,288 | 448,288 |
| ISHARES TR IBONDS DEC27 ETF | 344,946 | 344,946 |
| ISHARES TR IBONDS DEC 29 | 409,915 | 409,915 |
| ISHARES TR IBONDS DEC 2031 (IBDU) | 429,879 | 429,879 |
| ISHARES TR IBONDS DEC 2030 (IBDU) | 430,572 | 430,572 |
| ISHARES TR IBONDS DEC 2032 | 430,946 | 430,946 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EUROPACIFIC GROWTH FUND CLASS F2-AMERICAN FUNDS N/L (AEPFX) | 580,630 | 580,630 |
| EASTERLY GLOABL REAL ESTATE FUND (JARIX) | 372,028 | 372,028 |
| ISHARES TR CORE S&P MCP ETF (IJH) | 729,828 | 729,828 |
| ISHARES TR CORE S&P SCP ETF (IJR) | 611,715 | 611,715 |
| INVESCO FTSE RAFI US 1000 ETF | 211,140 | 211,140 |
| NEUBERGER BERMAN STRATEGIC INCOME FUND | 573,305 | 573,305 |
| DFA INTERNATIONAL SMALL COMPANY PORT INSTL CL N/L (DFISX) | 137,617 | 137,617 |
| VANGUARD SHORT TERM INVESTMENT GRADE FD ADMIRAL SHARES N/L (VFSUX) | 595,746 | 595,746 |
| ISHARES TR CORE S&P500 ETF (IVV) | 2,445,236 | 2,445,236 |
| ISHARES TR MSCI USA MIN VOL (USMV) | 310,728 | 310,728 |
| ISHARES TR EAFE SML CP ETF | 85,748 | 85,748 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) | 363,955 | 363,955 |
| DODGE & COX INTERNATIONAL STOCKS FUND CL I N/L (DODFX) | 742,943 | 742,943 |
| DODGE & COX GLOBAL BOND FUND CL I N/L (DODLX) | 365,349 | 365,349 |
| COHEN & STEERS GLOBAL REALTY FUND CL I N/L (CSSPX) | 334,552 | 334,552 |
| GUGGENHEIM MARCO OPPORTUNITIES FUND INSTL CL N/L (GIOIX) | 417,027 | 417,027 |
| INVESCO S&P 500 REVENUE ETF (RWL) | 389,300 | 389,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 25,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,555 | 34,555 | 0 | |
| WIRE FEES | 100 | 100 | 0 | |
| FOREIGN TAX PAID | 4,517 | 4,517 | 0 |
| Description | Amount |
|---|---|
| NET INCREASE/DECREASE IN FMV OF INVESTMENTS | 1,075,984 |