| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,200 | 5,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 125,720 | 463,019 |
| DOUBLELINE TOTAL RETURN BOND | 0 | 0 |
| METROPOLITAN WEST TOTAL RETURN | 0 | 0 |
| FIDELITY TOTAL BOND ETF | 51,498 | 52,394 |
| ISHARES CORE S&P SMALL CAP E | 33,874 | 52,398 |
| VANGUARD SCOTTSDALE FDS (VCSH) | 35,912 | 35,879 |
| BAIRD AGGREGATE BOND FUND INSTL | 101,088 | 103,907 |
| CAUSEWAY INTL VALUE INSTL | 43,371 | 61,423 |
| PGIM JEN INTL OPPORTUNITIES CL | 52,660 | 73,582 |
| VANGUARD SCOTTSDALE FDS (VGIT) | 70,250 | 71,616 |
| Fidelity International Index Fund | 120,082 | 142,594 |
| IShares Core S&P Mid-Cap ETF | 46,679 | 52,338 |
| IShares Core MSCI Emerging Markets ETF | 48,370 | 65,539 |
| JP MORGAN EXCHANGE TRADED FD CORE PLUS | 89,579 | 91,859 |
| FIDELITY MID CAP INDEX FUND | 100,000 | 102,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 13,758 | 13,758 |