| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,575 | 1,288 | 1,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST HIGH DIVIDEND EQUITY | AT COST | 342,829 | 401,935 |
| FIRST TRUST HIGH INCOME MODEL | AT COST | 195,659 | 195,375 |
| FIRST TRUST MARKET STRENGTH ALLOC | AT COST | 679,486 | 688,110 |
| FIRST TRUST SELECT DSIP | AT COST | 361,702 | 366,982 |
| FIRST TRUST TARGET DVD TRIPLE PLAY | AT COST | 577,363 | 561,482 |
| FIRST TRUST VALUE LINE TARGET SAFETY | AT COST | 405,906 | 387,877 |
| JPMORGAN CORE PLUS | AT COST | 1,079,923 | 982,531 |
| JPMORGAN EQUITY INCOME FUND | AT COST | 1,118,480 | 1,393,790 |
| JPMORGAN GLOBAL BOND OPPORTUNITIES | AT COST | 1,165,779 | 1,144,666 |
| JPMORGAN GROWTH ADVANTAGE FUND | AT COST | 742,233 | 1,124,666 |
| JPMORGAN SMALL CAP BLEND FUND | AT COST | 511,260 | 637,289 |
| JPMORGAN SMALL CAP EQUITY FUND | AT COST | 764,314 | 551,131 |
| JPMORGAN SMALL CAP GROWTH FUND | AT COST | 580,653 | 560,567 |
| JPMORGAN STRATEGIC INCOME OPPORTUNITIES | AT COST | 943,031 | 931,624 |
| FIRST TRUST TARGET GROWTH 3Q '25 TERM 10/09/2026 | AT COST | 307,343 | 321,811 |
| FIRST TRUST DIVSD EQUITY STRATEGIC ALLOC 3Q '25 TERM 10/15/2026 | AT COST | 308,673 | 318,350 |
| FIRST TRUST VEST LARGE CAP BUFFERED 10 PORT 75 | AT COST | 727,294 | 790,548 |
| FIRST TRUST CAPITAL STRENGTH PORTFOLIO SERIES 75 TERM 07/26/2027 | AT COST | 317,303 | 327,947 |
| AMERICAN FUNDS NEW PERSPECTIVE FUND CL A (ANWPX) | AT COST | 355,142 | 585,367 |
| AMERICAN FUNDS NEW WORLD FUND CL A (NEWFX) | AT COST | 611,960 | 1,076,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,560 | 780 | 780 | |
| ANNUAL REPORT FEE | 150 | 0 | 150 | |
| BANK FEES | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CHARITABLE ACTIVITIES FEE | 1,581 | 0 | 1,581 | |
| FOREIGN TAXES | 2,763 | 2,763 | 0 | |
| NET INVESTMENT INCOME TAX | 18,249 | 0 | 0 |