| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAMS COS INC COM (WMB) - 2055 SHS | 83,835 | 123,526 |
| BROOKFIELD CORPORATION CLASS A | 60,768 | 126,152 |
| HOME DEPOT INC (HD) - 227 SHS | 73,083 | 78,111 |
| ALPHABET INC. CLASS C (GOOG) - 575 SHS | 67,284 | 180,435 |
| CONOCOPHILLIPS (COP) - 1358 SHS | 103,695 | 127,122 |
| APPLE COMPUTER INC (AAPL) - 374 SHS | 68,714 | 101,676 |
| WAL-MART STORES INC (WMT) - 843 SHS | 58,654 | 93,919 |
| MICROSOFT CORP (MSFT) - 281 SHS | 68,283 | 135,897 |
| PROGRESSIVE CORP OHIO (PGR) - 332 SHS | 54,661 | 75,603 |
| UNION PACIFIC CORP (UNP) - 439 SHS | 100,738 | 101,549 |
| MASTERCARD INC (MA) - 219 SHS | 76,622 | 125,023 |
| RAYTHEON TECHNOLOGIES ORD (RTX) - 801 SHS | 60,289 | 146,903 |
| JOHNSON & JOHNSON (JNJ) - 878 SHS | 141,587 | 181,702 |
| BERKSHIRE HATHAWAY CL B (BRKB) - 227 SHS | 54,887 | 114,102 |
| MERCK & CO INC (MRK) - 1493 SHS | 110,612 | 157,153 |
| AUTOMATIC DATA PROCESSING | 119,162 | 122,184 |
| MCDONALDS | 78,895 | 84,048 |
| DUKE ENERGY NEW | 90,753 | 103,965 |
| AMAZON COM INC. (AMZN) - 571 SHS | 122,846 | 131,798 |
| JPMORGAN CHASE & CO (JPM) - 370 SHS | 108,829 | 119,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OWL ROCK | FMV | 150,000 | 150,321 |
| ISHARES CORE MSCI EMERGING MARKETS ETF (IEMG) - 2182 SHS | FMV | 126,943 | 146,674 |
| ISHARES CORE MSCI EAFE (IEFA) - 5012 SHS | FMV | 360,189 | 448,374 |
| BLACKROCK GLOBAL DIVIDEND I (BIBDX) - 3748.13 SHS | FMV | 50,000 | 44,303 |
| ISHARES RUSSELL MIDCAP VALUE | FMV | 79,654 | 80,963 |
| SPROTT PHYSICAL GOLD TRUST UNIT | FMV | 82,552 | 95,758 |
| FIDELITY MONEY MARKET FUND | FMV | 65,234 | 65,234 |
| Description | Amount |
|---|---|
| BOOK TO FMV ADJUSTMENT | 6,020 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 40 | 40 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,576 | 39,576 | 0 |
| Name | Address |
|---|---|
| CHRISTINE B COTTRELL |
1000 OLD LOCKE LANE RICHMOND,VA23226 |
| DAVID E COTTRELL |
1000 OLD LOCKE LANE RICHMOND,VA23226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 248 | 245 | 0 | |
| ESTIMATED TAX | 1,160 | 0 | 0 | |
| PRIOR YEAR LIABILITY | 179 | 0 | 0 |