| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 389 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2024-01-01 | 113,564 | 1,998 | STRAIGHT LINE | 27.5000 | 4,129 | |||
| FURNITURE AND FIXTURES | 2024-01-01 | 75,948 | 54,549 | STRAIGHT LINE | 7.0000 | 10,850 | |||
| BUILDING | 2025-11-30 | 1,185,000 | STRAIGHT LINE | 27.5000 | 43,091 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,185,000 | 43,091 | 1,141,909 | 1,185,000 |
| IMPROVEMENTS | 113,564 | 6,128 | 107,436 | 111,566 |
| FURNITURE AND FIXTURES | 75,948 | 65,399 | 10,549 | 75,948 |
| 500,000 | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOLDING ACCOUNT | 3,237 | 3,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROFESSIONAL DEVELOPMENT | 200 | |||
| INSURANCE | 125 | |||
| SUPPLIES | 1,782 | 1,357 | ||
| MEALS AND ENTERTAINMENT | 2,358 | 265 | ||
| COMPUTER AND SOFTWARE | 126 | |||
| MEMBERSHIP AND SUBSCRIPTIONS | 269 | |||
| BANK FEES | 333 | |||
| INVENTORY WRITE OFF | 10,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 14,665 | 14,665 | |
| TUITION | 27,350 | 27,350 | |
| OTHER INCOME | 538 | 538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THERAPY | 400 | |||
| MARKETING | 2,280 | |||
| CONTRACTOR SERVICES | 6,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 928 |