| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,287 | 3,287 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SURE FIRE SPRINKLER | 2011-03-02 | 18,640 | 6,592 | S/L | 39.0000 | 478 | |||
| HARRISON ROOM | 1987-10-31 | 14,779 | 31.5000 | ||||||
| HARRISON IMPROVEMENTS | 1988-10-31 | 1,926 | 31.5000 | ||||||
| BUILDING- SEE EFR FOR BRKDWN | 1983-01-01 | 141,979 | |||||||
| EXHIBIT IMPROVEMENTS | 1988-01-01 | 31,539 | |||||||
| HEAT PUMP | 2014-01-13 | 3,300 | 931 | S/L | 39.0000 | 84 | |||
| IRREGATION SYSTEM | 2018-05-14 | 7,230 | 7,230 | 150DB | 15.0000 | ||||
| NEW ROOF | 2021-08-31 | 65,100 | 5,493 | S/L | 39.0000 | 1,627 | |||
| FLOOR & HVAC | 2021-09-30 | 15,570 | 1,281 | S/L | 39.0000 | 390 | |||
| PATIO & SIDEWALK | 2021-04-24 | 6,351 | 6,351 | 150DB | 15.0000 | ||||
| DECK & RAMP | 2022-12-02 | 67,500 | 3,445 | S/L | 39.0000 | 1,688 | |||
| OUTSIDE LIGHTING | 2022-09-15 | 25,000 | 1,432 | S/L | 39.0000 | 625 | |||
| IMPROVEMENTS | 2024-12-31 | 10,000 | 10 | S/L | 39.0000 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 852,216 | 1,783,697 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING ETC. | 369,743 | 22,332 | 347,411 | 369,743 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 39,170 | 15,576 | 23,594 | 39,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| QUICKBOOKS TAX HOLDING ACCOUNT | 1,487 | 1,487 | |
| DIRECT DEPOSIT | 1,979 | 1,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 2,117 | 2,117 | ||
| EVENT EXPENSES | 13,801 | 5,801 | ||
| EXHIBITS | 332 | 332 | ||
| GRANT EXPENSE | 16,196 | |||
| GROUNDSKEEPING | 14,615 | 14,615 | ||
| INSURANCE | 3,270 | 3,270 | ||
| MARKETING | 38 | 38 | ||
| MISC | 551 | 394 | ||
| PEST CONTROL | 2,694 | 2,694 | ||
| REPAIRS & MAINTENANCE | 24,255 | 24,255 | ||
| RETAIL | 1,200 | 1,200 | ||
| SUPPLIES | 1,407 | 1,407 | ||
| UTILITIES | 6,143 | 6,143 | ||
| SOFTWARE | 463 | 463 | ||
| BANK CHARGE | 33 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PEACH FESTIVAL | 14,885 | 14,885 | |
| EVENT INCOME | 14,768 | 14,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,694 | 11,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,145 | |||
| SALES TAX | 130 | 130 | ||
| UNEMPLOYMENT | 230 | 230 |