| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,544 | 886 | 2,658 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP GLOBAL INDEX-LINKED MKTS HLDGS 11/12/27 | 750,000 | 728,400 |
| CITIGROUP GLOBBAL INDEX-LINKED MKTS HLDGS 3/22/28 | 1,000,000 | 986,400 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER | 500,000 | 491,825 |
| BARCLAYS BANK PLC INDEX-LINKED SER AMTN 7/6/29 | 300,000 | 290,250 |
| BARCLAYS BANK PLC INDEX-LINKED SER AMTN 7/13/29 | 750,000 | 716,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROADCOM INC | 195,897 | 411,859 |
| CROWDSTRIKE HLDGS INC CL A | 109,287 | 93,752 |
| GE VERNOVA INC COM | 304,104 | 326,785 |
| MICROSOFT CORP | 139,036 | 220,531 |
| NVIDIA CORP | 106,770 | 354,350 |
| ORACLE CORP | 278,616 | 226,096 |
| PALANTIR TECHNOLOGIES INC CL A | 100,180 | 93,319 |
| PALO ALTO NETWORKS INC | 99,962 | 221,040 |
| SERVICENOW INC | 75,208 | 76,595 |
| VERTIVE HOLDINGS CO COM CL A | 99,777 | 83,435 |
| VISTRA CORP COM | 252,343 | 209,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESO EXCHANGE TRADED FD TR S&P 500 | FMV | 971,051 | 1,907,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 17 | 0 | 17 | |
| INSURANCE | 698 | 0 | 698 | |
| DUES AND SUBSCRIPTIONS | 21 | 0 | 21 | |
| BANK FEES | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,572 | 45,572 | 0 |
| Name | Address |
|---|---|
|
MICHAEL SIMMONS LIVING TRUST |
601 LOCUST STREET WINDSOR,CO80550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,803 | 0 | 0 |