| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL BONDS | 1,066,496 | 1,066,496 |
| PRINCIPAL MUTUAL FUNDS-BONDS | 806,921 | 806,921 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL STOCK | 661,944 | 661,944 |
| PRINCIPAL MUTUAL FUNDS-EQUITY | 3,505,591 | 3,505,591 |
| INVESTMENTS MARKET OVER COST | 892,504 | 892,504 |
| THIRD PARTY TRUST ACCOUNT | 3,092,651 | 3,092,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INDEMNITY ESCROW - TRANSITIONS | AT COST | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,153 | 0 | 0 | 2,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANAEOUS EXPENSE | 8,337 | 0 | 0 | 8,337 |
| INSURANCE | 4,868 | 0 | 0 | 4,868 |
| INFORMATION TECHNOLOGY | 28,240 | 0 | 0 | 28,240 |
| OFFICE SUPPLIES | 823 | 0 | 0 | 823 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 17,541 | 17,541 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENTS | 563,662 |
| CHANGE IN VALUE OF THIRD-PARTY TRUSTS | 229,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,090 | 5,090 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 6,821 | 0 | 0 | 6,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,536 | 0 | 0 | 4,536 |