| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Promotion | 6,438 | 0 | 0 | 0 |
| Dues and Subscriptions | 1,500 | 0 | 0 | 0 |
| Insurance | 6,000 | 0 | 0 | 0 |
| Give Aways | 1,000 | 0 | 0 | 0 |
| Food | 3,050 | 0 | 0 | 0 |
| Hotel Rental | 3,570 | 0 | 0 | 0 |
| Professional Fees | 4,500 | 0 | 0 | 0 |
| Program Materials and Supplies | 3,580 | 0 | 0 | 0 |
| Gym Rent | 24,000 | 0 | 0 | 0 |
| Repairs and Maintenance | 2,050 | 0 | 0 | 0 |
| Stipend | 60,000 | 0 | 0 | 0 |
| Equipment Purchase | 2,880 | 0 | 0 | 0 |
| Travel | 9,600 | 0 | 0 | 0 |
| Utilities | 1,890 | 0 | 0 | 0 |
| Telephone | 3,018 | 0 | 0 | 0 |
| Aprartment Rent | 4,800 | 0 | 0 | 0 |