| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,400 | 0 | 3,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND ADMIRAL | AT COST | 1,328,780 | 1,201,606 |
| VANGUARD TOTAL INTERNATIONAL BOND INDEX FUND ADM | AT COST | 1,141,116 | 1,024,172 |
| VANGUARD INTERMEDIATE-TERM INV GRADE ADMIRAL | AT COST | 401,049 | 367,642 |
| VANGUARD SHORT-TERM INV GRADE ADMIRAL | AT COST | 529,273 | 520,375 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND ADMIRAL | AT COST | 2,064,309 | 5,799,937 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | AT COST | 2,567,502 | 4,010,406 |
| VANGUARD LONG-TERM INV GRADE ADMIRAL | AT COST | 362,929 | 259,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,252 | 0 | 12,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 145 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 30,693 | 30,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STATE FILING FEE | 750 | 0 | 750 | |
| EXCISE TAX PAYMENTS | 2,910 | 0 | 0 | |
| ESTIMATED PAYMENTS | 8,400 | 0 | 0 |