| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 875 | 2,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PFIZER INVT ENT (716973AC6) | 53,211 | 54,640 |
| UNITEDHEALTH GRO (91324PDK5) | 53,163 | 54,904 |
| JOHN DEERE CAPIT (24422EXB0) | 53,460 | 54,368 |
| TOYOTA MOTOR CRE (89236TLB9) | 51,836 | 52,755 |
| ANHEUSER-BUSCH I (035240AQ3) | 52,856 | 54,020 |
| NTNL RURAL UTILI (63743HFN7) | 53,729 | 55,301 |
| BRISTOL-MYERS SQU (110122EF1) | 53,098 | 54,547 |
| ENTERPRISE PROD (29379VBV4) | 53,239 | 56,158 |
| THE HOME DEPOT, I (437076CB6) | 53,302 | 56,754 |
| INTERCONTINENTAL (45866FAK0) | 54,031 | 58,582 |
| BERKSHIRE HATHAWA (084659AV3) | 53,758 | 57,000 |
| CUMMINS INC. (231021AT3) | 53,852 | 58,879 |
| BLACKROCK, INC. (09247XAR2) | 54,019 | 58,399 |
| FNMA PL BZ0281 (3140NUJ34) | 58,166 | 59,578 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INTERNATIONAL SMALL (DISVX) | AT COST | 96,013 | 137,606 |
| DFA US SMALL CAP VALUE I (DFSVX) | AT COST | 206,042 | 240,691 |
| SPDR INDEX SHARES EMERG (SPEM) | AT COST | 160,735 | 211,161 |
| VANGUARD FTSE DEVELOPED (VEA) | AT COST | 322,689 | 413,830 |
| VANGUARD SHORT TERM (VGSH) | AT COST | 112,230 | 113,402 |
| VANGUARD TOTAL STOCK (VTI) | AT COST | 936,759 | 1,268,245 |
| VANGUARD VALUE ETF (VTV) | AT COST | 123,243 | 152,269 |
| STATE SRT REL EST SLCT (XLRE) | AT COST | 102,275 | 107,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 140 | 0 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,256 | 16,256 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 52,562 | 0 | 0 |