| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,000 | 11,200 | 16,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX-ADM 922908-71-0 | 430,090 | 748,251 |
| UWM HOLDINGS CORP 91823B-10-9 | 31,537 | 43,800 |
| SEER INC 81578P-10-6 | 94,433 | 54,900 |
| FIDELITY 500 INDEX FUND | 508,795 | 728,971 |
| SIX CIRCLE MGD EQ US | 2,252,954 | 2,994,281 |
| JPMORAGN BETABUILDERS CANADA | 96,531 | 140,151 |
| SIX CIRCLE MGD EQ INTL | 1,044,405 | 1,289,662 |
| JPMORAGN BETABUILDERS EUROPE | 24,638 | 32,472 |
| JPMORAGN BETABUILDERS JAPAN | 229,377 | 272,999 |
| JPMORAGN BETABUILDERS DEVELO | 82,662 | 96,217 |
| STATE STREET FINANCIAL SELECT 81369Y-60-5 | 157,010 | 217,273 |
| STATE STREET FINANCIAL SELECT 81369Y-70-4 | 28,348 | 32,110 |
| BNP SPX OPTI ENTRY AC | 500,000 | 502,700 |
| JPM AC MARKET PLUS SPX | 500,000 | 512,400 |
| JPM CBEN SPX | 250,000 | 264,575 |
| MS AC MARKET PLUS SPX | 250,000 | 266,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS | AT COST | 842,745 | 896,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 70 | 0 | 70 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 7,346 | 8,897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES & MISC | 6,268 | 0 | 0 | |
| AMERICAN EXPRESS FEES | 1,295 | 0 | 0 | |
| MEALS | 1,277 | 0 | 0 | |
| FUEL/TRANSPORTATION | 7,194 | 0 | 7,194 | |
| FILING FEES | 588 | 0 | 0 | |
| JP MORGAN SERVICE FEE | 22,971 | 22,971 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,590 | 3,590 | 0 | |
| STATE TAXES PAID | 15 | 0 | 0 | |
| FEDERAL TAXES PAID | 7,500 | 0 | 0 |