| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,850 | 712 | 2,138 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRIDEL TR-BUILDING | 2024-01-01 | 992,000 | 24,376 | S/L | 39.0000 | 25,436 | |||
| BRIDLE TR-LAND | 2024-01-01 | 558,000 | |||||||
| LAND IMPROVEMENTS-DRAINFIELD/WATER LINE | 2024-12-03 | 7,810 | 4,712 | S/L | 15.0000 | 208 | |||
| EQUIPMENT-TRACTOR | 2024-01-03 | 23,040 | 15,141 | 200DB | 7.0000 | 2,257 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | 2025-01 | PURCHASE | 2025-12 | 768,527 | 663,009 | 105,518 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 453,606 | 453,606 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-TD AMERITRADE | 893,757 | 893,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS-TD AMERITRADE | FMV | ||
| FIXED INCOME-TD AMERITRAD | FMV | 861,041 | 861,041 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,022,850 | 72,130 | 950,720 | ||
| BRIDLE TRAIL | 558,000 | 558,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 2,400 | 2,400 | ||
| DIRECT CHARITABLE EXPENSES | 9,913 | 9,913 | ||
| OFFICE SUPPLIES | 327 | 327 | ||
| POSTAGE AND DELIVERY | 474 | |||
| TELEPHONE/INTERNET | 2,556 | 2,556 | ||
| OFFICE EQUIPMENT | ||||
| EDUCATION | ||||
| REPAIRS | ||||
| PAYROLL EXPENES | 92 | 92 | ||
| BANK SERVICE FEE | 4 | 4 | ||
| DUES AND SUBSCRIPTIONS | 438 | 438 | ||
| GRANTS GIVEN | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRIDLE TRAIL | 20,840 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 128,020 |
| FEDERAL TAX | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,670 | 11,670 | ||
| CONSULTING | 7,555 | 7,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRIDLE TRAIL | 4,811 |