| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 5,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INNOVATOR ETFS TRUST PWR - 465 SH | 2025-06 | PURCHASE | 2025-12 | 21,453 | 20,000 | 1,453 | ||||
| INNOVATOR ETFS TR ACCERATED - 550 SH | 2025-06 | PURCHASE | 2025-12 | 21,068 | 20,089 | 979 | ||||
| INNOVATOR ETFS TR ACCERATED - 550 SH | 2025-06 | PURCHASE | 2025-12 | 20,847 | 19,772 | 1,075 | ||||
| PACER FD - 115 SH | 2024-08 | PURCHASE | 2025-06 | 4,577 | 5,073 | -496 | ||||
| ALLSPRING SPEC SMALL CAP - 64.366 SH | 2024-12 | PURCHASE | 2025-06 | 2,410 | 2,332 | 78 | ||||
| MEDTRONIC - 440 SH | 2015-01 | DONATION | 2025-12 | 41,481 | 3,888 | 37,593 | ||||
| FRANKLIN DYN FD - 210.824 SH | 2018-09 | PURCHASE | 2025-06 | 40,915 | 16,361 | 24,554 | ||||
| ISHARES TRIB - 4000 SH | 2022-12 | PURCHASE | 2025-06 | 100,614 | 97,707 | 2,907 | ||||
| PACER FUND - 330 SH | 2024-02 | PURCHASE | 2025-06 | 13,132 | 15,555 | -2,423 | ||||
| VIRTUAL SMALL CAP GROWTH - 824.434 S | 2019-09 | PURCHASE | 2025-06 | 25,088 | 28,496 | -3,408 | ||||
| ALLSPRING SPEC SMALL CAP - 669.239 | 2023-12 | PURCHASE | 2025-06 | 25,063 | 24,248 | 815 | ||||
| CISCO SYS INC - 851 SH | 1995-01 | PURCHASE | 2025-12 | 59,522 | 6,706 | 52,816 | ||||
| ECOLAB INC - 250SH | 2019-01 | DONATION | 2025-12 | 66,975 | 211 | 66,764 | ||||
| JOHNSON & JOHNSON - 143 SH | 2019-01 | DONATION | 2025-06 | 21,782 | 256 | 21,526 | ||||
| MICROSOFT CORP - 53 SH | 1998-07 | DONATION | 2025-12 | 40,816 | 1,668 | 39,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEM, INC., 1249 SH | 19,090 | 96,210 |
| ECOLAB, INC., 275 SH | 232 | 72,193 |
| FRANKLIN DYNATECH C, 491.925 SH | 38,175 | 96,732 |
| JOHNSON & JOHNSON, 572 SH | 2,073 | 118,375 |
| MEDTRONIC, INC., 660 SH | 5,832 | 63,400 |
| MICROSOFT CORP, 177 SH | 3,556 | 85,601 |
| UNITED HEALTH CORP, 195 SH | 8,506 | 64,371 |
| US BANCORP, 700 SH | 5,339 | 37,352 |
| WELLS FARGO & CO., 900 SH | 1,145 | 83,880 |
| TRANSAMERICA SM/MID CAP 2631.298 SH | 64,332 | 72,124 |
| VIRTUS KAR SMALL CAP GR 824.434 SH | ||
| BLACKROCK MID CAP GROWTH, 1809.859 | 46,800 | 65,264 |
| CLEARBRIDGE INT'L GROWTH, 1022.440 | 46,800 | 75,794 |
| MFS BLENDED RES SM CAP, 3122.673 SH | 40,500 | 46,059 |
| INVESCO EXCHANGE, 440 SH | 55,853 | 84,286 |
| INVESCO EXCHANGE, 675 SH | 23,037 | 30,719 |
| ISHARES TR US CONSUMER, 296 SH | 14,161 | 30,526 |
| ISHARES TR EDGE, 136 SH | 14,186 | 34,042 |
| WCM FOCUSED GLOBAL, 1060.866 SH | 26,352 | 34,754 |
| WCM FOCUSED INT'L, 1053.165 SH | 25,424 | 26,203 |
| ALLPRING WF SPEC SM CAP 733.605 SH | ||
| ISHARES TR IBONDS DEC 2025 4000 SH | ||
| ISHARES TR BLACKROCK ULTRAST 2000 SH | 99,970 | 101,160 |
| VICTORY PIONEER MULTI- 11439.721 SH | 110,389 | 110,165 |
| HOLBROOK INC FD 11782.513 SH | 112,976 | 114,997 |
| PACER FDS TR US SM CAP 445 SH | ||
| PACER FDS TR US CASH COWS 450 SH | 23,772 | 27,077 |
| SCHWAB STRATEGIC TR US 900 SH | 23,171 | 24,687 |
| VANGUARD WORLD FD MEGA CAP GRW 90 SH | 25,749 | 37,149 |
| AB LARGE-CAP GROWTH 383.343 SH | 43,852 | 43,302 |
| NATIONWIDE STRATEGIC INC FD 7691SH | 77,097 | 78,223 |
| UNDISCOVERED MGR VALUE FD 402.619 | 32,755 | 31,521 |
| VALUELINE SMALL-CAP 519.634 SH | 31,859 | 31,968 |
| JANUS DETROIT 1300 SH | 65,930 | 65,754 |
| PGM ETFRAAA 1300 SH | 66,840 | 66,638 |
| WISDOMTREE TR 1300 SH | 65,608 | 65,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE INCL ON 1099 | 1,866 | 1,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SERVICE CHARGES - US BANK | 78 | 78 | ||
| PERSHING 2173 ADV FEES | 9,601 | 9,601 | ||
| PERSHING 2173 OTHER FEES | 13 | 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDEND REPORTED BUT NOT RECEIVED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,427 | |||
| MN FEE | 25 | 25 | ||
| FOREIGN TAXES ON DIVIDENDS | 136 | 136 |