| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,349 | 0 | 7,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS VALUE (DFEVX) 37,041.77 SHARES | FMV | 1,378,694 | 1,378,694 |
| CAUSEWAY CAPITAL MGMT TR INTL VALUE FUND INSTL CL (CIVIX) 60,049.28 SHARES | FMV | 1,411,157 | 1,411,157 |
| HARDING LOEVNER INTL EQUITY PORTFOLIO (HLMIX) 54,023.49 SHARES | FMV | 1,467,277 | 1,467,277 |
| HARBOR CAPITAL APPRECIATION FUND RETIREMENT CL (HNACX) 16,820.26 SHARES | FMV | 1,971,670 | 1,971,670 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES (VFIAX) 6,699.23 SHARES | FMV | 4,232,841 | 4,232,841 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) 40,363.00 SHARES | FMV | 2,169,915 | 2,169,915 |
| FLEXSHARES MORNINGSTAR GLO UPSTR NAT RES INDEX FND (GUNR) 30,230.00 SHARES | FMV | 1,386,046 | 1,386,046 |
| FLEXSHARES STOXX GLOBAL BROAD INFRASTR INDEX FUND (NFRA) 20,415.00 SHARES | FMV | 1,235,312 | 1,235,312 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) 98,439.00 SHARES | FMV | 6,149,484 | 6,149,484 |
| FLEXSHARES QUALITY DIVIDEND INDEX FUND (QDF) 41,405.00 SHARES | FMV | 3,345,938 | 3,345,938 |
| ISHARES CORE S&P SMALL-CAP ETF (IJR) 9,205.00 SHARES | FMV | 1,106,257 | 1,106,257 |
| ISHARES GLOBAL INFRASTRUCTURE ETF (IGF) 16,315.00 SHARES | FMV | 1,001,088 | 1,001,088 |
| VANGUARD TOTAL STOCK MARKET ETF (VTI) 23,302.00 SHARES | FMV | 7,812,462 | 7,812,462 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTL CL (BHYIX) 277,911.17 SHARES | FMV | 2,006,519 | 2,006,519 |
| DOUBLELINE CORE FIXED INCOME I (DBLFX) 142,120.61 SHARES | FMV | 1,328,828 | 1,328,828 |
| FLEXSHARES IBOXX 3-YEAR TARGET DUR TIPS INDEX FUND (TDTT) 35,975.00 SHARES | FMV | 865,559 | 865,559 |
| ISHARES BROAD USD HIGH YIELD CORPORATE BOND ETF (USHY) 28,973.00 SHARES | FMV | 1,083,445 | 1,083,445 |
| ISHARES IBOXX USD INVESTMENT GRADE CORPORATE BOND ETF (LQD) 9,827.00 SHARES | FMV | 1,082,837 | 1,082,837 |
| ISHARES CORE U.S. AGGREGATE BOND ETF (AGG) 19,661.00 SHARES | FMV | 1,963,741 | 1,963,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 695 | 695 | 695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 773 | 0 | 773 | |
| POSTAGE | 126 | 0 | 126 | |
| PAYROLL FEES | 1,056 | 0 | 1,056 | |
| OFFICE SUPPLIES | 169 | 0 | 169 | |
| INTERNET AND WEB HOSTING | 1,506 | 0 | 1,506 | |
| INSURANCE | 3,760 | 0 | 3,760 | |
| BANK FEES | 50 | 0 | 50 | |
| COMPUTER AND SOFTWARE | 600 | 0 | 600 | |
| FILING FEES | 21 | 0 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES LITIGATIONS PROCEEDS | 596 | 596 | 596 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 3,577,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 99,067 | 99,067 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 35,000 | 0 | 0 |