| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES FUND CL I | 18,478 | 19,166 |
| BLACKSTONE ALTERNATIVE INV FDS | 18,507 | 18,918 |
| CALAMOS MARKET NEUTRAL FD CL I | 17,289 | 18,716 |
| CALVERT EMERGING MARKETS EQUIT | 12,110 | 15,838 |
| CLEARBRIDGE INTERNATIONAL GROW | 10,187 | 12,224 |
| COHEN AND STEERS REALTY SHARES | 12,896 | 11,967 |
| GATEWAY FUND CLASS Y | 9,849 | 12,604 |
| GLOBAL X MLP & ENERGY INFRASTR | 10,572 | 12,590 |
| GQG PARTNERS EMERGING MARKETS | 13,162 | 15,736 |
| ISHARES CORE MSCI EAFE ETF | 10,051 | 12,524 |
| ISHARES GOLD TR | 2,790 | 6,494 |
| ISHARES S&P 500 INDEX FD | 12,288 | 19,178 |
| ISHARES TR S & P MIDCAP 400 IN | 5,516 | 6,270 |
| ISHARES TRUST RUSSELL 1000 GRO | 12,352 | 18,932 |
| ISHARES TRUST RUSSELL 1000 VAL | 10,991 | 12,831 |
| JPMORGAN EQUITY INCOME FUND SE | 45,021 | 44,538 |
| LOOMIS SAYLES FDS GWTH FD CL Y | 46,710 | 61,304 |
| LORD ABBETT INVESTMENT TRUST S | 18,696 | 18,780 |
| MFS MID CAP GROWTH FUND CLASS | 13,031 | 11,865 |
| MONDRIAN INTERNATIONAL EQUITY | 11,017 | 12,946 |
| PIMCO COMMODITY REAL RETURN ST | 12,352 | 12,667 |
| PIMCO SHORT TERM FUND P | 6,212 | 6,234 |
| T ROWE PRICE JAPAN FUND | 10,930 | 12,786 |
| VOYA STRATEGIC INCOME OPPORTUN | 213,516 | 217,982 |
| WELLS FARGO SPECIAL MID CAP VA | 6,529 | 6,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,319 | 5,319 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,050 | 6,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Excise Tax for 2024 | 333 |