| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD FD INSTI CL | 76,555 | 75,525 |
| ISHARES BARCLAYS 0-5 YR TIPS | 69,538 | 73,311 |
| PIMCO ALL ASSET FUND INSTITUTI | 61,272 | 62,784 |
| PIMCO LOW DURATION INSTL | 76,662 | 73,101 |
| VANGUARD FTSE DEVELOPED MARKET | 67,961 | 112,696 |
| VANGUARD FTSE EMERGING MARKETS | 31,106 | 38,438 |
| VANGUARD LG-CAP ETF | 85,324 | 196,436 |
| VANGUARD SM-CAP ETF | 16,353 | 26,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,959 | 7,959 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,342 | 6,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 600 | |||
| 990-PF Excise Tax for 2024 | 196 |