| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS US AGGREGATE | 121,296 | 119,856 |
| ISHARES CORE MSCI EAFE ETF | 113,551 | 125,960 |
| ISHARES CORE MSCI EMERGING MAR | 90,532 | 100,494 |
| ISHARES MSCI USA MOMENTUM FACT | 75,054 | 73,841 |
| ISHARES TR MSCI GLOBAL QUALITY | 328,150 | 368,947 |
| OPPENHEIMER RUSSELL 1000 DYNAM | 161,719 | 203,318 |
| PIMCO INCOME FUND | 29,508 | 30,390 |
| VANGUARD GROWTH ETF | 350,787 | 503,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,004 | 12,004 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,960 | 11,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,900 | |||
| 990-PF Excise Tax for 2024 | 1,746 |